77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
7,417,752 GBP2023-02-01 ~ 2024-01-31
6,982,555 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
4,650,725 GBP2023-02-01 ~ 2024-01-31
4,442,644 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
2,767,027 GBP2023-02-01 ~ 2024-01-31
2,539,911 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
1,645,341 GBP2023-02-01 ~ 2024-01-31
1,372,322 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
1,121,686 GBP2023-02-01 ~ 2024-01-31
1,167,589 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
7,865 GBP2023-02-01 ~ 2024-01-31
564 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
159,816 GBP2023-02-01 ~ 2024-01-31
128,845 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
969,735 GBP2023-02-01 ~ 2024-01-31
1,039,308 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
239,256 GBP2023-02-01 ~ 2024-01-31
237,661 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
730,479 GBP2023-02-01 ~ 2024-01-31
801,647 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
730,479 GBP2023-02-01 ~ 2024-01-31
801,647 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
9,618,715 GBP2024-01-31
9,526,558 GBP2023-01-31
Fixed Assets
9,618,715 GBP2024-01-31
9,526,558 GBP2023-01-31
Total Inventories
149,469 GBP2024-01-31
141,982 GBP2023-01-31
Debtors
1,057,005 GBP2024-01-31
1,032,951 GBP2023-01-31
Cash at bank and in hand
856,415 GBP2024-01-31
640,352 GBP2023-01-31
Current Assets
2,062,889 GBP2024-01-31
1,815,285 GBP2023-01-31
Creditors
Current
1,785,032 GBP2024-01-31
2,025,103 GBP2023-01-31
Net Current Assets/Liabilities
277,857 GBP2024-01-31
-209,818 GBP2023-01-31
Total Assets Less Current Liabilities
9,896,572 GBP2024-01-31
9,316,740 GBP2023-01-31
Creditors
Non-current
-623,708 GBP2024-01-31
-826,792 GBP2023-01-31
Net Assets/Liabilities
7,765,954 GBP2024-01-31
7,135,475 GBP2023-01-31
Equity
Called up share capital
1,000 GBP2024-01-31
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Capital redemption reserve
15 GBP2024-01-31
15 GBP2023-01-31
15 GBP2022-01-31
Retained earnings (accumulated losses)
7,764,939 GBP2024-01-31
7,134,460 GBP2023-01-31
6,432,813 GBP2022-01-31
Equity
7,765,954 GBP2024-01-31
7,135,475 GBP2023-01-31
6,433,828 GBP2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-02-01 ~ 2024-01-31
-100,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-100,000 GBP2023-02-01 ~ 2024-01-31
-100,000 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
730,479 GBP2023-02-01 ~ 2024-01-31
801,647 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
2,027,143 GBP2023-02-01 ~ 2024-01-31
1,878,644 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
223,498 GBP2023-02-01 ~ 2024-01-31
218,968 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
148,969 GBP2023-02-01 ~ 2024-01-31
44,045 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
2,399,610 GBP2023-02-01 ~ 2024-01-31
2,141,657 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
572023-02-01 ~ 2024-01-31
572022-02-01 ~ 2023-01-31
Director Remuneration
86,883 GBP2023-02-01 ~ 2024-01-31
84,419 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
915,548 GBP2023-02-01 ~ 2024-01-31
841,237 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
86,819 GBP2023-02-01 ~ 2024-01-31
71,892 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
233,027 GBP2023-02-01 ~ 2024-01-31
197,469 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
334,145 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
334,145 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,034,245 GBP2024-01-31
1,034,245 GBP2023-01-31
Plant and equipment
18,725,315 GBP2024-01-31
17,971,895 GBP2023-01-31
Furniture and fittings
176,548 GBP2024-01-31
176,268 GBP2023-01-31
Motor vehicles
1,608,842 GBP2024-01-31
1,204,742 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
21,544,950 GBP2024-01-31
20,387,150 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-589,232 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-72,094 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-661,326 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
102,498 GBP2024-01-31
95,850 GBP2023-01-31
Plant and equipment
10,660,848 GBP2024-01-31
9,747,224 GBP2023-01-31
Furniture and fittings
175,677 GBP2024-01-31
174,629 GBP2023-01-31
Motor vehicles
987,212 GBP2024-01-31
842,889 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,926,235 GBP2024-01-31
10,860,592 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,648 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
1,376,106 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
1,048 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
212,418 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,596,220 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-462,482 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-68,095 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-530,577 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
931,747 GBP2024-01-31
938,395 GBP2023-01-31
Plant and equipment
8,064,467 GBP2024-01-31
8,224,671 GBP2023-01-31
Furniture and fittings
871 GBP2024-01-31
1,639 GBP2023-01-31
Motor vehicles
621,630 GBP2024-01-31
361,853 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
3,243,990 GBP2024-01-31
4,006,867 GBP2023-01-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
910,115 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
798,605 GBP2024-01-31
992,878 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
559,577 GBP2023-02-01 ~ 2024-01-31
Motor vehicles, Under hire purchased contracts or finance leases
121,095 GBP2023-02-01 ~ 2024-01-31
Under hire purchased contracts or finance leases
680,672 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
2,445,385 GBP2024-01-31
3,013,989 GBP2023-01-31
Motor vehicles, Under hire purchased contracts or finance leases
212,368 GBP2024-01-31
164,720 GBP2023-01-31
Under hire purchased contracts or finance leases
2,657,753 GBP2024-01-31
3,178,709 GBP2023-01-31
Investments in Group Undertakings
Cost valuation
5,000 GBP2023-01-31
Merchandise
149,469 GBP2024-01-31
141,982 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
788,623 GBP2024-01-31
819,532 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
170,000 GBP2024-01-31
170,000 GBP2023-01-31
Prepayments
Current
98,382 GBP2024-01-31
43,419 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
1,057,005 GBP2024-01-31
1,032,951 GBP2023-01-31
Other Remaining Borrowings
Current
12,072 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
1,041,562 GBP2024-01-31
1,178,876 GBP2023-01-31
Trade Creditors/Trade Payables
Current
260,819 GBP2024-01-31
310,790 GBP2023-01-31
Corporation Tax Payable
Current
86,819 GBP2024-01-31
71,892 GBP2023-01-31
Other Taxation & Social Security Payable
Current
54,452 GBP2024-01-31
47,487 GBP2023-01-31
Other Creditors
Current
10,125 GBP2024-01-31
19,942 GBP2023-01-31
Accrued Liabilities
Current
133,695 GBP2024-01-31
117,315 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
623,708 GBP2024-01-31
826,792 GBP2023-01-31
Between one and five year, hire purchase agreements
623,708 GBP2024-01-31
826,792 GBP2023-01-31
hire purchase agreements
1,665,270 GBP2024-01-31
2,005,668 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
101,083 GBP2024-01-31
154,793 GBP2023-01-31
Between one and five year
407,530 GBP2024-01-31
331,531 GBP2023-01-31
More than five year
79,524 GBP2024-01-31
157,982 GBP2023-01-31
All periods
588,137 GBP2024-01-31
644,306 GBP2023-01-31
Total Borrowings
Secured
1,665,270 GBP2024-01-31
2,017,740 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,506,910 GBP2024-01-31
1,354,473 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
730,479 GBP2023-02-01 ~ 2024-01-31