Intangible Assets
411,650 GBP2024-12-31
14,127 GBP2023-12-31
Fixed Assets - Investments
573,233 GBP2024-12-31
573,233 GBP2023-12-31
Fixed Assets
984,883 GBP2024-12-31
587,360 GBP2023-12-31
Debtors
165,655 GBP2024-12-31
339,778 GBP2023-12-31
Cash at bank and in hand
10,900,143 GBP2024-12-31
12,358,622 GBP2023-12-31
Current Assets
11,065,798 GBP2024-12-31
12,698,400 GBP2023-12-31
Net Current Assets/Liabilities
412,049 GBP2024-12-31
1,079,595 GBP2023-12-31
Total Assets Less Current Liabilities
1,396,932 GBP2024-12-31
1,666,955 GBP2023-12-31
Equity
Called up share capital
121,617 GBP2024-12-31
121,617 GBP2023-12-31
121,617 GBP2022-12-31
Share premium
333,645 GBP2024-12-31
333,645 GBP2023-12-31
333,645 GBP2022-12-31
Capital redemption reserve
120,000 GBP2024-12-31
120,000 GBP2023-12-31
120,000 GBP2022-12-31
Retained earnings (accumulated losses)
821,670 GBP2024-12-31
1,091,693 GBP2023-12-31
1,227,892 GBP2022-12-31
Equity
1,396,932 GBP2024-12-31
1,666,955 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,329,977 GBP2024-01-01 ~ 2024-12-31
556,721 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,329,977 GBP2024-01-01 ~ 2024-12-31
556,721 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-692,920 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-5,600,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
252024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Other than goodwill
424,511 GBP2024-12-31
129,417 GBP2023-12-31
Intangible Assets - Gross Cost
474,511 GBP2024-12-31
179,417 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Other than goodwill
12,861 GBP2024-12-31
115,290 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
62,861 GBP2024-12-31
165,290 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
5,505 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
5,505 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Other than goodwill
411,650 GBP2024-12-31
14,127 GBP2023-12-31
Investments in group undertakings and participating interests
573,233 GBP2024-12-31
573,233 GBP2023-12-31
Other Debtors
Amounts falling due within one year
165,655 GBP2024-12-31
339,778 GBP2023-12-31
Trade Creditors/Trade Payables
Current
111,748 GBP2024-12-31
163,183 GBP2023-12-31
Amounts owed to group undertakings
Current
8,908,939 GBP2024-12-31
10,509,351 GBP2023-12-31
Corporation Tax Payable
Current
124,441 GBP2024-12-31
237 GBP2023-12-31
Other Taxation & Social Security Payable
Current
946,119 GBP2024-12-31
642,295 GBP2023-12-31
Other Creditors
Current
562,502 GBP2024-12-31
303,739 GBP2023-12-31
Creditors
Current
10,653,749 GBP2024-12-31
11,618,805 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,216,175 shares2024-12-31
1,216,175 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,860 GBP2024-12-31
Between two and five year
85,720 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
128,580 GBP2024-12-31