Intangible Assets
14,127 GBP2023-12-31
17,232 GBP2022-12-31
Fixed Assets - Investments
573,233 GBP2023-12-31
573,233 GBP2022-12-31
Fixed Assets
587,360 GBP2023-12-31
590,465 GBP2022-12-31
Debtors
339,778 GBP2023-12-31
125,082 GBP2022-12-31
Cash at bank and in hand
12,358,622 GBP2023-12-31
11,158,977 GBP2022-12-31
Current Assets
12,698,400 GBP2023-12-31
11,284,059 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-11,618,805 GBP2023-12-31
-10,071,370 GBP2022-12-31
Net Current Assets/Liabilities
1,079,595 GBP2023-12-31
1,212,689 GBP2022-12-31
Total Assets Less Current Liabilities
1,666,955 GBP2023-12-31
1,803,154 GBP2022-12-31
Equity
Called up share capital
121,617 GBP2023-12-31
121,617 GBP2022-12-31
121,617 GBP2021-12-31
Share premium
333,645 GBP2023-12-31
333,645 GBP2022-12-31
333,645 GBP2021-12-31
Capital redemption reserve
120,000 GBP2023-12-31
120,000 GBP2022-12-31
120,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,091,693 GBP2023-12-31
1,227,892 GBP2022-12-31
932,648 GBP2021-12-31
Equity
1,666,955 GBP2023-12-31
1,803,154 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
556,721 GBP2023-01-01 ~ 2023-12-31
1,258,277 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
556,721 GBP2023-01-01 ~ 2023-12-31
1,258,277 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-963,033 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-692,920 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Other than goodwill
129,417 GBP2023-12-31
126,337 GBP2022-12-31
Intangible Assets - Gross Cost
179,417 GBP2023-12-31
176,337 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Other than goodwill
115,290 GBP2023-12-31
109,105 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
165,290 GBP2023-12-31
159,105 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2023-01-01 ~ 2023-12-31
Other than goodwill
6,185 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
6,185 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Other than goodwill
14,127 GBP2023-12-31
17,232 GBP2022-12-31
Investments in group undertakings and participating interests
573,233 GBP2023-12-31
573,233 GBP2022-12-31
Other Debtors
Amounts falling due within one year
339,778 GBP2023-12-31
125,082 GBP2022-12-31
Trade Creditors/Trade Payables
Current
163,183 GBP2023-12-31
61,730 GBP2022-12-31
Amounts owed to group undertakings
Current
10,509,351 GBP2023-12-31
9,107,316 GBP2022-12-31
Corporation Tax Payable
Current
237 GBP2023-12-31
62,778 GBP2022-12-31
Other Taxation & Social Security Payable
Current
642,295 GBP2023-12-31
548,289 GBP2022-12-31
Other Creditors
Current
303,739 GBP2023-12-31
291,257 GBP2022-12-31
Creditors
Current
11,618,805 GBP2023-12-31
10,071,370 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,860 GBP2023-12-31
42,860 GBP2022-12-31
Between two and five year
128,581 GBP2023-12-31
171,441 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
171,441 GBP2023-12-31
214,301 GBP2022-12-31