Turnover/Revenue
97,576,007 GBP2022-04-01 ~ 2023-03-31
95,482,183 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-78,643,995 GBP2022-04-01 ~ 2023-03-31
-76,607,607 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
18,932,012 GBP2022-04-01 ~ 2023-03-31
18,874,576 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-16,139,831 GBP2022-04-01 ~ 2023-03-31
-10,257,896 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
2,792,181 GBP2022-04-01 ~ 2023-03-31
8,711,490 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
2,757,267 GBP2022-04-01 ~ 2023-03-31
8,636,954 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
2,133,589 GBP2022-04-01 ~ 2023-03-31
7,682,204 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
11,542 GBP2023-03-31
14,574 GBP2022-03-31
Property, Plant & Equipment
886,335 GBP2023-03-31
765,313 GBP2022-03-31
Fixed Assets - Investments
371,609 GBP2023-03-31
110,003 GBP2022-03-31
Fixed Assets
1,269,486 GBP2023-03-31
889,890 GBP2022-03-31
Total Inventories
20,642,228 GBP2023-03-31
16,023,821 GBP2022-03-31
Debtors
Current
24,360,026 GBP2023-03-31
25,237,573 GBP2022-03-31
Cash at bank and in hand
624,328 GBP2023-03-31
2,900,893 GBP2022-03-31
Current Assets
45,626,582 GBP2023-03-31
44,162,287 GBP2022-03-31
Net Current Assets/Liabilities
21,126,070 GBP2023-03-31
21,430,286 GBP2022-03-31
Total Assets Less Current Liabilities
22,395,556 GBP2023-03-31
22,320,176 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-2,065,217 GBP2022-03-31
Net Assets/Liabilities
22,239,271 GBP2023-03-31
20,105,682 GBP2022-03-31
Equity
Called up share capital
2,160,000 GBP2023-03-31
2,160,000 GBP2022-03-31
Share premium
100,000 GBP2023-03-31
100,000 GBP2022-03-31
Retained earnings (accumulated losses)
19,479,271 GBP2023-03-31
17,345,682 GBP2022-03-31
Equity
22,239,271 GBP2023-03-31
20,105,682 GBP2022-03-31
Property, Plant & Equipment - Depreciation Expense
167,373 GBP2022-04-01 ~ 2023-03-31
174,966 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
9,831,288 GBP2022-04-01 ~ 2023-03-31
9,636,120 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
1,295,046 GBP2022-04-01 ~ 2023-03-31
1,269,823 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
11,562,620 GBP2022-04-01 ~ 2023-03-31
11,212,784 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
1902022-04-01 ~ 2023-03-31
1872021-04-01 ~ 2022-03-31
Director Remuneration
2,973,402 GBP2022-04-01 ~ 2023-03-31
3,728,294 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
36,300 GBP2022-04-01 ~ 2023-03-31
33,000 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,008 GBP2022-04-01 ~ 2023-03-31
-41,224 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
523,881 GBP2022-04-01 ~ 2023-03-31
1,641,021 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
190,896 GBP2023-03-31
158,958 GBP2022-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
76,980 GBP2023-03-31
76,980 GBP2022-03-31
Intangible Assets - Gross Cost
76,980 GBP2023-03-31
76,980 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
65,438 GBP2023-03-31
62,406 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
65,438 GBP2023-03-31
62,406 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
3,032 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
3,032 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
11,542 GBP2023-03-31
14,574 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
201,774 GBP2023-03-31
98,442 GBP2022-03-31
Motor vehicles
77,850 GBP2023-03-31
69,250 GBP2022-03-31
Other
1,383,370 GBP2023-03-31
1,207,351 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,662,994 GBP2023-03-31
1,375,043 GBP2022-03-31
Property, Plant & Equipment - Disposals
Other
-888 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-888 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
43,396 GBP2023-03-31
27,007 GBP2022-03-31
Other
733,263 GBP2023-03-31
582,723 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
776,659 GBP2023-03-31
609,730 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
16,389 GBP2022-04-01 ~ 2023-03-31
Other
150,984 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
167,373 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-444 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-444 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
158,378 GBP2023-03-31
71,435 GBP2022-03-31
Motor vehicles
77,850 GBP2023-03-31
69,250 GBP2022-03-31
Other
650,107 GBP2023-03-31
624,628 GBP2022-03-31
Investments in Subsidiaries
261,609 GBP2023-03-31
3 GBP2022-03-31
Investments in group undertakings and participating interests
371,609 GBP2023-03-31
110,003 GBP2022-03-31
Investments in Subsidiaries
Cost valuation
261,609 GBP2023-03-31
3 GBP2022-03-31
Other types of inventories not specified separately
19,123,255 GBP2023-03-31
15,232,458 GBP2022-03-31
Merchandise
1,518,973 GBP2023-03-31
791,363 GBP2022-03-31
Trade Debtors/Trade Receivables
14,812,952 GBP2023-03-31
17,857,054 GBP2022-03-31
Amounts Owed By Related Parties
5,850,122 GBP2023-03-31
3,831,984 GBP2022-03-31
Other Debtors
914,313 GBP2023-03-31
890,097 GBP2022-03-31
Prepayments
2,782,639 GBP2023-03-31
2,658,438 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
2,551,722 GBP2023-03-31
1,463,684 GBP2022-03-31
Trade Creditors/Trade Payables
14,067,679 GBP2023-03-31
12,383,069 GBP2022-03-31
Amounts Owed to Related Parties
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Taxation/Social Security Payable
1,851,989 GBP2023-03-31
1,547,504 GBP2022-03-31
Other Creditors
334,674 GBP2023-03-31
334,030 GBP2022-03-31
Total Borrowings
Non-current, Amounts falling due after one year
2,065,217 GBP2022-03-31
Bank Borrowings
Non-current
2,065,217 GBP2022-03-31
Current
1,356,522 GBP2022-03-31
Bank Overdrafts
Current
2,551,722 GBP2023-03-31
56,463 GBP2022-03-31
Total Borrowings
Current
2,551,722 GBP2023-03-31
1,463,684 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
50,699 GBP2022-03-31
Minimum gross finance lease payments owing
50,699 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
816,342 GBP2023-03-31
67,325 GBP2022-03-31
Between two and five year
3,372,097 GBP2023-03-31
32,889 GBP2022-03-31
More than five year
2,181,667 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,370,106 GBP2023-03-31
100,214 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
156,285 GBP2023-03-31
149,277 GBP2022-03-31