Turnover/Revenue
110,889,331 GBP2024-04-01 ~ 2025-03-31
107,163,511 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-89,113,378 GBP2024-04-01 ~ 2025-03-31
-85,535,411 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
21,775,953 GBP2024-04-01 ~ 2025-03-31
21,628,100 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-18,742,622 GBP2024-04-01 ~ 2025-03-31
-17,837,885 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
3,033,331 GBP2024-04-01 ~ 2025-03-31
3,790,215 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
139,823 GBP2024-04-01 ~ 2025-03-31
87,544 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
3,173,154 GBP2024-04-01 ~ 2025-03-31
3,877,759 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,008,109 GBP2024-04-01 ~ 2025-03-31
2,773,938 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
41,668 GBP2025-03-31
8,510 GBP2024-03-31
Property, Plant & Equipment
2,609,376 GBP2025-03-31
1,712,616 GBP2024-03-31
Fixed Assets - Investments
1,860,849 GBP2025-03-31
50,003 GBP2024-03-31
Fixed Assets
4,511,893 GBP2025-03-31
1,771,129 GBP2024-03-31
Total Inventories
28,823,879 GBP2025-03-31
26,604,057 GBP2024-03-31
Debtors
Current
25,072,695 GBP2025-03-31
26,125,307 GBP2024-03-31
Cash at bank and in hand
256,328 GBP2025-03-31
178,472 GBP2024-03-31
Current Assets
54,152,902 GBP2025-03-31
52,907,836 GBP2024-03-31
Net Current Assets/Liabilities
23,039,368 GBP2025-03-31
23,450,480 GBP2024-03-31
Total Assets Less Current Liabilities
27,551,261 GBP2025-03-31
25,221,609 GBP2024-03-31
Net Assets/Liabilities
27,021,318 GBP2025-03-31
25,013,209 GBP2024-03-31
Equity
Called up share capital
2,160,000 GBP2025-03-31
2,160,000 GBP2024-03-31
Share premium
100,000 GBP2025-03-31
100,000 GBP2024-03-31
Retained earnings (accumulated losses)
24,261,318 GBP2025-03-31
22,253,209 GBP2024-03-31
Equity
27,021,318 GBP2025-03-31
25,013,209 GBP2024-03-31
Property, Plant & Equipment - Depreciation Expense
304,308 GBP2024-04-01 ~ 2025-03-31
178,675 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
11,082,054 GBP2024-04-01 ~ 2025-03-31
10,694,162 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
1,565,323 GBP2024-04-01 ~ 2025-03-31
1,576,938 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
13,354,835 GBP2024-04-01 ~ 2025-03-31
12,915,712 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
2112024-04-01 ~ 2025-03-31
2052023-04-01 ~ 2024-03-31
Director Remuneration
2,691,516 GBP2024-04-01 ~ 2025-03-31
2,923,023 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
39,900 GBP2024-04-01 ~ 2025-03-31
38,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
321,543 GBP2024-04-01 ~ 2025-03-31
52,115 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
793,289 GBP2024-04-01 ~ 2025-03-31
969,440 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
314,668 GBP2025-03-31
222,352 GBP2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
115,810 GBP2025-03-31
76,980 GBP2024-03-31
Intangible Assets - Gross Cost
115,810 GBP2025-03-31
76,980 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
74,142 GBP2025-03-31
68,470 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
74,142 GBP2025-03-31
68,470 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
5,672 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
5,672 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
41,668 GBP2025-03-31
8,510 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,855,986 GBP2025-03-31
916,982 GBP2024-03-31
Tools/Equipment for furniture and fittings
257,442 GBP2025-03-31
252,253 GBP2024-03-31
Motor vehicles
77,850 GBP2025-03-31
77,850 GBP2024-03-31
Other
1,677,740 GBP2025-03-31
1,420,865 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,869,018 GBP2025-03-31
2,667,950 GBP2024-03-31
Property, Plant & Equipment - Disposals
Other
-657 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-657 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
92,002 GBP2025-03-31
67,031 GBP2024-03-31
Other
1,167,640 GBP2025-03-31
888,303 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,259,642 GBP2025-03-31
955,334 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
24,971 GBP2024-04-01 ~ 2025-03-31
Other
279,378 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
304,349 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-41 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-41 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
1,855,986 GBP2025-03-31
916,982 GBP2024-03-31
Tools/Equipment for furniture and fittings
165,440 GBP2025-03-31
185,222 GBP2024-03-31
Motor vehicles
77,850 GBP2025-03-31
77,850 GBP2024-03-31
Other
510,100 GBP2025-03-31
532,562 GBP2024-03-31
Investments in Subsidiaries
3 GBP2025-03-31
3 GBP2024-03-31
Investments in group undertakings and participating interests
1,860,849 GBP2025-03-31
50,003 GBP2024-03-31
Investments in Subsidiaries
Cost valuation
3 GBP2024-03-31
Other types of inventories not specified separately
24,853,302 GBP2025-03-31
22,895,639 GBP2024-03-31
Trade Debtors/Trade Receivables
15,019,972 GBP2025-03-31
14,921,044 GBP2024-03-31
Amounts Owed By Related Parties
5,670,137 GBP2025-03-31
7,309,459 GBP2024-03-31
Other Debtors
2,303,287 GBP2025-03-31
1,663,234 GBP2024-03-31
Prepayments
2,079,299 GBP2025-03-31
2,231,570 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
25,072,695 GBP2025-03-31
26,125,307 GBP2024-03-31
Bank Overdrafts
Current
8,794,622 GBP2025-03-31
5,241,556 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
943,228 GBP2025-03-31
1,023,897 GBP2024-03-31
Between two and five year
2,728,710 GBP2025-03-31
3,444,121 GBP2024-03-31
More than five year
1,601,667 GBP2025-03-31
1,551,667 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,273,605 GBP2025-03-31
6,019,685 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
529,943 GBP2025-03-31
208,400 GBP2024-03-31