Average Number of Employees
822024-04-01 ~ 2025-03-31
962023-04-01 ~ 2024-03-31
Turnover/Revenue
42,726,948 GBP2024-04-01 ~ 2025-03-31
36,680,560 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-32,993,725 GBP2024-04-01 ~ 2025-03-31
-28,210,298 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
9,733,223 GBP2024-04-01 ~ 2025-03-31
8,470,262 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-7,862,319 GBP2024-04-01 ~ 2025-03-31
-8,222,262 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,934,355 GBP2024-04-01 ~ 2025-03-31
406,782 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
47,096 GBP2024-04-01 ~ 2025-03-31
44,270 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,984,912 GBP2024-04-01 ~ 2025-03-31
446,492 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,495,352 GBP2024-04-01 ~ 2025-03-31
343,764 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
171,440 GBP2025-03-31
122,411 GBP2024-03-31
Fixed Assets
171,440 GBP2025-03-31
122,411 GBP2024-03-31
Total Inventories
1,149,766 GBP2025-03-31
840,819 GBP2024-03-31
Debtors
Current
901,228 GBP2025-03-31
750,061 GBP2024-03-31
Current assets - Investments
1,591,316 GBP2025-03-31
1,512,347 GBP2024-03-31
Cash at bank and in hand
2,846,748 GBP2025-03-31
2,354,831 GBP2024-03-31
Current Assets
6,489,058 GBP2025-03-31
5,458,058 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,309,189 GBP2025-03-31
Net Current Assets/Liabilities
2,179,869 GBP2025-03-31
2,447,485 GBP2024-03-31
Total Assets Less Current Liabilities
2,351,309 GBP2025-03-31
2,569,896 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-116,667 GBP2024-03-31
Net Assets/Liabilities
2,316,744 GBP2025-03-31
2,416,603 GBP2024-03-31
Equity
Called up share capital
560 GBP2025-03-31
800 GBP2024-03-31
800 GBP2023-04-01
Share premium
12,935 GBP2025-03-31
12,935 GBP2024-03-31
12,935 GBP2023-04-01
Capital redemption reserve
505 GBP2025-03-31
265 GBP2024-03-31
265 GBP2023-04-01
Retained earnings (accumulated losses)
2,302,744 GBP2025-03-31
2,402,603 GBP2024-03-31
2,058,839 GBP2023-04-01
Equity
2,316,744 GBP2025-03-31
2,416,603 GBP2024-03-31
2,072,839 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,495,352 GBP2024-04-01 ~ 2025-03-31
343,764 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-338,000 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-338,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation Expense
54,209 GBP2024-04-01 ~ 2025-03-31
49,591 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
2,846,748 GBP2025-03-31
2,354,831 GBP2024-03-31
1,899,209 GBP2023-04-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-04-01 ~ 2025-03-31
Furniture and fittings
202024-04-01 ~ 2025-03-31
Computers
252024-04-01 ~ 2025-03-31
Audit Fees/Expenses
20,490 GBP2024-04-01 ~ 2025-03-31
19,100 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,881,369 GBP2024-04-01 ~ 2025-03-31
4,255,691 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
398,363 GBP2024-04-01 ~ 2025-03-31
445,012 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,377,359 GBP2024-04-01 ~ 2025-03-31
4,979,794 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
443,018 GBP2024-04-01 ~ 2025-03-31
1,119,897 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,730 GBP2024-04-01 ~ 2025-03-31
-8,824 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
496,228 GBP2024-04-01 ~ 2025-03-31
111,623 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
338,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
389,541 GBP2025-03-31
317,056 GBP2024-03-31
Furniture and fittings
36,681 GBP2025-03-31
33,526 GBP2024-03-31
Computers
91,172 GBP2025-03-31
85,309 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
613,576 GBP2025-03-31
532,073 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-16,985 GBP2024-04-01 ~ 2025-03-31
Computers
-4,750 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-21,735 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
213,799 GBP2024-03-31
Furniture and fittings
24,567 GBP2024-03-31
Computers
75,114 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
409,662 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,183 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
54,209 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-16,985 GBP2024-04-01 ~ 2025-03-31
Computers
-4,750 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,735 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
242,336 GBP2025-03-31
Furniture and fittings
27,750 GBP2025-03-31
Computers
75,868 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
442,136 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
147,205 GBP2025-03-31
103,257 GBP2024-03-31
Furniture and fittings
8,931 GBP2025-03-31
8,959 GBP2024-03-31
Computers
15,304 GBP2025-03-31
10,195 GBP2024-03-31
Raw materials and consumables
1,149,766 GBP2025-03-31
840,819 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
231,964 GBP2025-03-31
372,889 GBP2024-03-31
Other Debtors
Current
127,532 GBP2025-03-31
144,057 GBP2024-03-31
Prepayments/Accrued Income
Current
541,732 GBP2025-03-31
233,115 GBP2024-03-31
Bank Borrowings
Current
100,000 GBP2025-03-31
100,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,044,614 GBP2025-03-31
2,222,209 GBP2024-03-31
Corporation Tax Payable
Current
499,954 GBP2025-03-31
111,552 GBP2024-03-31
Taxation/Social Security Payable
Current
147,266 GBP2025-03-31
301,013 GBP2024-03-31
Other Creditors
Current
40,686 GBP2025-03-31
16,823 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
352,158 GBP2025-03-31
258,976 GBP2024-03-31
Creditors
Current
4,309,189 GBP2025-03-31
3,010,573 GBP2024-03-31
Bank Borrowings
Non-current
8,333 GBP2025-03-31
116,667 GBP2024-03-31
Creditors
Non-current
8,333 GBP2025-03-31
116,667 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
100,000 GBP2025-03-31
Total Borrowings
Current, Amounts falling due within one year
100,000 GBP2025-03-31
Bank Borrowings
Non-current, Between two and five year
8,333 GBP2025-03-31
116,667 GBP2024-03-31
Total Borrowings
108,333 GBP2025-03-31
216,667 GBP2024-03-31
Net Deferred Tax Liability/Asset
-26,232 GBP2025-03-31
-36,626 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,394 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-36,520 GBP2025-03-31
-23,173 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
560 shares2025-03-31
800 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
281,673 GBP2025-03-31
281,673 GBP2024-03-31
Between one and five year
346,614 GBP2025-03-31
633,764 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
628,287 GBP2025-03-31
915,437 GBP2024-03-31