10890 - Manufacture Of Other Food Products N.e.c.
Cost of Sales
-34,252,921 GBP2023-11-01 ~ 2024-10-31
-31,647,898 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-3,843,843 GBP2023-11-01 ~ 2024-10-31
-3,560,929 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
7,866,329 GBP2023-11-01 ~ 2024-10-31
7,866,329 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
4,949,414 GBP2023-11-01 ~ 2024-10-31
5,733,127 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Other
4,000 GBP2024-10-31
5,000 GBP2023-10-31
Property, Plant & Equipment
13,084,062 GBP2024-10-31
12,716,411 GBP2023-10-31
Investment Property
109,681 GBP2024-10-31
829,710 GBP2023-10-31
Fixed Assets
13,197,743 GBP2024-10-31
13,551,121 GBP2023-10-31
Debtors
9,894,999 GBP2024-10-31
12,506,478 GBP2023-10-31
Cash at bank and in hand
10,380,048 GBP2024-10-31
7,104,368 GBP2023-10-31
Current Assets
22,725,648 GBP2024-10-31
21,259,267 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-4,518,055 GBP2024-10-31
-4,422,301 GBP2023-10-31
Net Current Assets/Liabilities
18,207,593 GBP2024-10-31
16,836,966 GBP2023-10-31
Total Assets Less Current Liabilities
31,405,336 GBP2024-10-31
30,388,087 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-434,543 GBP2023-10-31
Net Assets/Liabilities
30,542,648 GBP2024-10-31
29,568,844 GBP2023-10-31
Equity
Called up share capital
25,000 GBP2024-10-31
25,000 GBP2023-10-31
25,000 GBP2022-10-31
Revaluation reserve
358,296 GBP2024-10-31
364,291 GBP2023-10-31
370,286 GBP2022-10-31
Capital redemption reserve
25,000 GBP2024-10-31
25,000 GBP2023-10-31
25,000 GBP2022-10-31
Retained earnings (accumulated losses)
30,134,352 GBP2024-10-31
29,154,553 GBP2023-10-31
23,932,626 GBP2022-10-31
Equity
30,542,648 GBP2024-10-31
29,568,844 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
4,949,414 GBP2023-11-01 ~ 2024-10-31
5,733,127 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-517,195 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-3,975,610 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
23,950 GBP2023-11-01 ~ 2024-10-31
20,450 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
2062023-11-01 ~ 2024-10-31
1922022-11-01 ~ 2023-10-31
Wages/Salaries
5,982,557 GBP2023-11-01 ~ 2024-10-31
5,455,461 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
141,748 GBP2023-11-01 ~ 2024-10-31
123,871 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
6,666,184 GBP2023-11-01 ~ 2024-10-31
6,114,865 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
18,376 GBP2023-11-01 ~ 2024-10-31
48,199 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
16,127 GBP2023-11-01 ~ 2024-10-31
16,996 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
205,900 GBP2023-11-01 ~ 2024-10-31
118,440 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
10,861,102 GBP2023-10-31
Plant and equipment
9,215,966 GBP2024-10-31
7,126,175 GBP2023-10-31
Motor vehicles
19,830 GBP2024-10-31
27,734 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
20,096,898 GBP2024-10-31
18,015,011 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-15,400 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-15,400 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,861,102 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,634,025 GBP2024-10-31
4,121,611 GBP2023-10-31
Motor vehicles
12,334 GBP2024-10-31
27,734 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,012,836 GBP2024-10-31
5,298,600 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
557,936 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
0 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
775,158 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-15,400 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,400 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,366,477 GBP2024-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
9,494,625 GBP2024-10-31
9,711,847 GBP2023-10-31
Plant and equipment
3,581,941 GBP2024-10-31
3,004,564 GBP2023-10-31
Motor vehicles
7,496 GBP2024-10-31
0 GBP2023-10-31
Investment Property - Fair Value Model
109,681 GBP2024-10-31
829,710 GBP2023-10-31
Disposals of Investment Property - Fair Value Model
-1,004,808 GBP2023-11-01 ~ 2024-10-31
Finished Goods/Goods for Resale
545,023 GBP2024-10-31
285,168 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
7,064,359 GBP2024-10-31
7,468,725 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-10-31
3,413,610 GBP2023-10-31
Other Debtors
Current
1,923,156 GBP2024-10-31
375,596 GBP2023-10-31
Prepayments/Accrued Income
Current
907,484 GBP2024-10-31
1,248,547 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
9,894,999 GBP2024-10-31
12,506,478 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
161,107 GBP2024-10-31
161,107 GBP2023-10-31
Trade Creditors/Trade Payables
Current
2,695,673 GBP2024-10-31
2,234,399 GBP2023-10-31
Corporation Tax Payable
Current
1,097,322 GBP2024-10-31
1,255,585 GBP2023-10-31
Other Taxation & Social Security Payable
Current
109,210 GBP2024-10-31
112,757 GBP2023-10-31
Other Creditors
Current
108,365 GBP2024-10-31
76,028 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
345,030 GBP2024-10-31
581,077 GBP2023-10-31
Creditors
Current
4,518,055 GBP2024-10-31
4,422,301 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
228,236 GBP2024-10-31
389,343 GBP2023-10-31
Creditors
Non-current
272,088 GBP2024-10-31
434,543 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
177,258 GBP2024-10-31
177,258 GBP2023-10-31
Minimum gross finance lease payments owing
428,318 GBP2024-10-31
605,549 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
389,343 GBP2024-10-31
550,450 GBP2023-10-31
Amounts received in advance for goods or services to be provided in the future
45,200 GBP2024-10-31
46,548 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,998 shares2024-10-31
21,998 shares2023-10-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,001 shares2024-10-31
3,001 shares2023-10-31
Par Value of Share
Class 3 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-10-31
1 shares2023-10-31
Equity
Called up share capital
25,000 GBP2024-10-31
25,000 GBP2023-10-31