Turnover/Revenue
7,490,694 GBP2021-09-01 ~ 2022-08-31
6,519,544 GBP2020-09-01 ~ 2021-08-31
Cost of Sales
-4,879,194 GBP2021-09-01 ~ 2022-08-31
-4,188,494 GBP2020-09-01 ~ 2021-08-31
Gross Profit/Loss
2,611,500 GBP2021-09-01 ~ 2022-08-31
2,331,050 GBP2020-09-01 ~ 2021-08-31
Distribution Costs
-180,516 GBP2021-09-01 ~ 2022-08-31
-160,215 GBP2020-09-01 ~ 2021-08-31
Administrative Expenses
-1,830,796 GBP2021-09-01 ~ 2022-08-31
-1,991,332 GBP2020-09-01 ~ 2021-08-31
Other operating income
202,933 GBP2021-09-01 ~ 2022-08-31
172,768 GBP2020-09-01 ~ 2021-08-31
Operating Profit/Loss
803,121 GBP2021-09-01 ~ 2022-08-31
352,271 GBP2020-09-01 ~ 2021-08-31
Other Interest Receivable/Similar Income (Finance Income)
8,852 GBP2021-09-01 ~ 2022-08-31
1,650 GBP2020-09-01 ~ 2021-08-31
Interest Payable/Similar Charges (Finance Costs)
-35 GBP2021-09-01 ~ 2022-08-31
-2 GBP2020-09-01 ~ 2021-08-31
Profit/Loss on Ordinary Activities Before Tax
811,938 GBP2021-09-01 ~ 2022-08-31
353,919 GBP2020-09-01 ~ 2021-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-141,754 GBP2021-09-01 ~ 2022-08-31
-21,320 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
156,143 GBP2022-08-31
132,374 GBP2021-08-31
Fixed Assets
156,143 GBP2022-08-31
132,374 GBP2021-08-31
Total Inventories
338,259 GBP2022-08-31
432,380 GBP2021-08-31
Debtors
4,689,042 GBP2022-08-31
3,686,931 GBP2021-08-31
Cash at bank and in hand
7,147 GBP2022-08-31
17,918 GBP2021-08-31
Current Assets
5,034,448 GBP2022-08-31
4,137,229 GBP2021-08-31
Net Current Assets/Liabilities
3,115,691 GBP2022-08-31
2,202,508 GBP2021-08-31
Total Assets Less Current Liabilities
3,271,834 GBP2022-08-31
2,334,882 GBP2021-08-31
Net Assets/Liabilities
2,628,429 GBP2022-08-31
1,958,245 GBP2021-08-31
Equity
Called up share capital
28,176 GBP2022-08-31
28,176 GBP2021-08-31
Share premium
3,344 GBP2022-08-31
3,344 GBP2021-08-31
Retained earnings (accumulated losses)
2,596,909 GBP2022-08-31
1,926,725 GBP2021-08-31
Equity
2,628,429 GBP2022-08-31
1,958,245 GBP2021-08-31
Average Number of Employees
342021-09-01 ~ 2022-08-31
362020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
338,967 GBP2022-08-31
288,967 GBP2021-08-31
Plant and equipment
617,239 GBP2022-08-31
616,789 GBP2021-08-31
Office equipment
233,685 GBP2022-08-31
234,531 GBP2021-08-31
Vehicles
372,782 GBP2022-08-31
369,108 GBP2021-08-31
Property, Plant & Equipment - Gross Cost
1,562,673 GBP2022-08-31
1,509,395 GBP2021-08-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2021-09-01 ~ 2022-08-31
Plant and equipment
0 GBP2021-09-01 ~ 2022-08-31
Office equipment
-846 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Disposals
-70,302 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
293,134 GBP2022-08-31
288,967 GBP2021-08-31
Plant and equipment
607,408 GBP2022-08-31
601,097 GBP2021-08-31
Office equipment
228,581 GBP2022-08-31
222,857 GBP2021-08-31
Vehicles
277,407 GBP2022-08-31
264,100 GBP2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,406,530 GBP2022-08-31
1,377,021 GBP2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,167 GBP2021-09-01 ~ 2022-08-31
Plant and equipment
6,311 GBP2021-09-01 ~ 2022-08-31
Office equipment
6,570 GBP2021-09-01 ~ 2022-08-31
Vehicles
66,540 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,588 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2021-09-01 ~ 2022-08-31
Plant and equipment
0 GBP2021-09-01 ~ 2022-08-31
Office equipment
-846 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-54,079 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
Land and buildings
45,833 GBP2022-08-31
0 GBP2021-08-31
Plant and equipment
9,831 GBP2022-08-31
15,692 GBP2021-08-31
Office equipment
5,104 GBP2022-08-31
11,674 GBP2021-08-31
Vehicles
95,375 GBP2022-08-31
105,008 GBP2021-08-31
Other types of inventories not specified separately
338,259 GBP2022-08-31
432,380 GBP2021-08-31
Trade Debtors/Trade Receivables
1,842,474 GBP2022-08-31
1,142,990 GBP2021-08-31
Prepayments/Accrued Income
151,926 GBP2022-08-31
137,224 GBP2021-08-31
Other Debtors
2,694,642 GBP2022-08-31
2,406,717 GBP2021-08-31
Debtors
Amounts falling due after one year
195,102 GBP2022-08-31
195,931 GBP2021-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
388,989 GBP2022-08-31
395,918 GBP2021-08-31
Taxation/Social Security Payable
Amounts falling due within one year
352,772 GBP2022-08-31
288,097 GBP2021-08-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,151,183 GBP2022-08-31
1,243,865 GBP2021-08-31
Other Creditors
Amounts falling due within one year
25,813 GBP2022-08-31
6,841 GBP2021-08-31
Amounts falling due after one year
434,443 GBP2022-08-31
231,831 GBP2021-08-31