Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Class 3 ordinary share
02024-01-01 ~ 2024-12-31
Turnover/Revenue
2,683,733 GBP2024-01-01 ~ 2024-12-31
2,493,965 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-220,342 GBP2024-01-01 ~ 2024-12-31
-225,353 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,463,391 GBP2024-01-01 ~ 2024-12-31
2,268,612 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,792,985 GBP2024-01-01 ~ 2024-12-31
-2,707,362 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-329,594 GBP2024-01-01 ~ 2024-12-31
-438,750 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
7,192 GBP2024-01-01 ~ 2024-12-31
4,009 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-531 GBP2024-01-01 ~ 2024-12-31
-780 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-322,933 GBP2024-01-01 ~ 2024-12-31
-435,521 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-459,480 GBP2024-01-01 ~ 2024-12-31
-435,521 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
-1,212,942 GBP2024-12-31
-753,462 GBP2023-12-31
-317,941 GBP2022-12-31
Property, Plant & Equipment
7,024 GBP2024-12-31
4,341 GBP2023-12-31
Fixed Assets
7,024 GBP2024-12-31
4,341 GBP2023-12-31
Debtors
448,307 GBP2024-12-31
1,014,130 GBP2023-12-31
Cash at bank and in hand
335,695 GBP2024-12-31
297,097 GBP2023-12-31
Current Assets
784,002 GBP2024-12-31
1,311,227 GBP2023-12-31
Net Current Assets/Liabilities
-194,196 GBP2024-12-31
277,967 GBP2023-12-31
Total Assets Less Current Liabilities
-187,172 GBP2024-12-31
282,308 GBP2023-12-31
Creditors
Non-current
-5,833 GBP2024-12-31
-15,833 GBP2023-12-31
Net Assets/Liabilities
-193,005 GBP2024-12-31
266,475 GBP2023-12-31
Equity
Called up share capital
52,651 GBP2024-12-31
52,651 GBP2023-12-31
Share premium
967,286 GBP2024-12-31
967,286 GBP2023-12-31
Equity
-193,005 GBP2024-12-31
266,475 GBP2023-12-31
Wages/Salaries
2,214,763 GBP2024-01-01 ~ 2024-12-31
2,133,488 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
264,682 GBP2024-01-01 ~ 2024-12-31
258,828 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,284 GBP2024-01-01 ~ 2024-12-31
29,327 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,512,729 GBP2024-01-01 ~ 2024-12-31
2,421,643 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
312024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Director Remuneration
521,882 GBP2024-01-01 ~ 2024-12-31
582,850 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
6,910 GBP2024-01-01 ~ 2024-12-31
5,555 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
136,547 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
-61,357 GBP2024-01-01 ~ 2024-12-31
-82,749 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
47,943 GBP2024-12-31
38,350 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
40,919 GBP2024-12-31
34,009 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
6,910 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
7,024 GBP2024-12-31
4,341 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
426,838 GBP2024-12-31
997,715 GBP2023-12-31
Other Debtors
Current
36 GBP2024-12-31
1,392 GBP2023-12-31
Prepayments/Accrued Income
Current
21,433 GBP2024-12-31
15,023 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
448,307 GBP2024-12-31
Current, Amounts falling due within one year
1,014,130 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
37,513 GBP2024-12-31
26,178 GBP2023-12-31
Other Taxation & Social Security Payable
Current
64,357 GBP2024-12-31
80,481 GBP2023-12-31
Other Creditors
Current
7,583 GBP2024-12-31
6,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
654,466 GBP2024-12-31
681,119 GBP2023-12-31
Accrued Liabilities
Current
42,883 GBP2024-12-31
63,145 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
5,833 GBP2024-12-31
15,833 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-12-31
Non-current, Between one and two years
5,833 GBP2024-12-31
Between two and five year, Non-current
5,833 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
38,040 GBP2024-12-31
15,838 GBP2023-12-31
Between one and five year
30,245 GBP2024-12-31
10,557 GBP2023-12-31
All periods
68,285 GBP2024-12-31
26,395 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
Class 2 ordinary share
300,000 shares2024-12-31
Class 3 ordinary share
126,513 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-459,480 GBP2024-01-01 ~ 2024-12-31