43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
14,012,678 GBP2023-01-01 ~ 2023-12-31
13,870,698 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-12,171,546 GBP2023-01-01 ~ 2023-12-31
-11,354,563 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,841,132 GBP2023-01-01 ~ 2023-12-31
2,516,135 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,093,143 GBP2023-01-01 ~ 2023-12-31
-1,246,221 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
804,256 GBP2023-01-01 ~ 2023-12-31
1,269,914 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
49,697 GBP2023-01-01 ~ 2023-12-31
4,558 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
853,953 GBP2023-01-01 ~ 2023-12-31
1,274,472 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
839,634 GBP2023-01-01 ~ 2023-12-31
1,109,474 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
839,634 GBP2023-01-01 ~ 2023-12-31
1,109,474 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
16,388 GBP2023-12-31
16,847 GBP2022-12-31
Debtors
2,223,267 GBP2023-12-31
2,221,927 GBP2022-12-31
Current assets - Investments
2,119,040 GBP2023-12-31
2,119,040 GBP2022-12-31
Cash at bank and in hand
3,723,308 GBP2023-12-31
2,837,825 GBP2022-12-31
Current Assets
8,065,615 GBP2023-12-31
7,178,792 GBP2022-12-31
Creditors
Current
5,616,490 GBP2023-12-31
5,370,406 GBP2022-12-31
Net Current Assets/Liabilities
2,449,125 GBP2023-12-31
1,808,386 GBP2022-12-31
Total Assets Less Current Liabilities
2,465,513 GBP2023-12-31
1,825,233 GBP2022-12-31
Net Assets/Liabilities
2,461,416 GBP2023-12-31
1,822,032 GBP2022-12-31
Equity
Called up share capital
193 GBP2023-12-31
193 GBP2022-12-31
193 GBP2021-12-31
Share premium
12,445 GBP2023-12-31
12,445 GBP2022-12-31
12,445 GBP2021-12-31
Capital redemption reserve
12 GBP2023-12-31
12 GBP2022-12-31
12 GBP2021-12-31
Retained earnings (accumulated losses)
2,448,766 GBP2023-12-31
1,809,382 GBP2022-12-31
1,649,909 GBP2021-12-31
Equity
2,461,416 GBP2023-12-31
1,822,032 GBP2022-12-31
1,662,559 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-200,250 GBP2023-01-01 ~ 2023-12-31
-950,001 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-200,250 GBP2023-01-01 ~ 2023-12-31
-950,001 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
839,634 GBP2023-01-01 ~ 2023-12-31
1,109,474 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,761,098 GBP2023-01-01 ~ 2023-12-31
1,782,398 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
210,561 GBP2023-01-01 ~ 2023-12-31
223,137 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,846 GBP2023-01-01 ~ 2023-12-31
49,552 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,018,505 GBP2023-01-01 ~ 2023-12-31
2,055,087 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Director Remuneration
489,943 GBP2023-01-01 ~ 2023-12-31
489,300 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
10,005 GBP2023-01-01 ~ 2023-12-31
10,916 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
37,803 GBP2023-01-01 ~ 2023-12-31
163,195 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
213,488 GBP2023-01-01 ~ 2023-12-31
242,150 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,234 GBP2023-12-31
6,234 GBP2022-12-31
Furniture and fittings
194,534 GBP2023-12-31
184,988 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
200,768 GBP2023-12-31
191,222 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,234 GBP2023-12-31
6,234 GBP2022-12-31
Furniture and fittings
178,146 GBP2023-12-31
168,141 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
184,380 GBP2023-12-31
174,375 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,005 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,005 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
16,388 GBP2023-12-31
16,847 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,586,940 GBP2023-12-31
1,704,819 GBP2022-12-31
Other Debtors
Current
3,874 GBP2023-12-31
13,152 GBP2022-12-31
Prepayments/Accrued Income
Current
72,250 GBP2023-12-31
66,148 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,202,867 GBP2023-12-31
2,201,527 GBP2022-12-31
Other Debtors
Non-current
20,400 GBP2023-12-31
20,400 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,269,297 GBP2023-12-31
898,189 GBP2022-12-31
Corporation Tax Payable
Current
37,927 GBP2023-12-31
163,195 GBP2022-12-31
Other Taxation & Social Security Payable
Current
125,971 GBP2023-12-31
134,525 GBP2022-12-31
Other Creditors
Current
291,755 GBP2023-12-31
1,191,784 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,220,899 GBP2023-12-31
2,960,400 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
68,000 GBP2023-12-31
68,000 GBP2022-12-31
Between one and five year
68,000 GBP2022-12-31
All periods
68,000 GBP2023-12-31
136,000 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,097 GBP2023-12-31
3,201 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Class 2 ordinary share
45 shares2023-12-31
Class 3 ordinary share
55 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
839,634 GBP2023-01-01 ~ 2023-12-31