Intangible Assets
Goodwill
65,450 GBP2025-12-31
78,400 GBP2024-12-31
Property, Plant & Equipment
467,463 GBP2025-12-31
618,334 GBP2024-12-31
Fixed Assets
532,913 GBP2025-12-31
696,734 GBP2024-12-31
Debtors
2,047,649 GBP2025-12-31
1,510,279 GBP2024-12-31
Cash at bank and in hand
642,635 GBP2025-12-31
571,465 GBP2024-12-31
Current Assets
2,811,034 GBP2025-12-31
2,196,348 GBP2024-12-31
Net Current Assets/Liabilities
1,592,332 GBP2025-12-31
1,016,146 GBP2024-12-31
Total Assets Less Current Liabilities
2,125,245 GBP2025-12-31
1,712,880 GBP2024-12-31
Creditors
Non-current
-187,309 GBP2025-12-31
-190,886 GBP2024-12-31
Net Assets/Liabilities
1,849,747 GBP2025-12-31
1,380,541 GBP2024-12-31
Equity
Called up share capital
6,000 GBP2025-12-31
6,000 GBP2024-12-31
Retained earnings (accumulated losses)
1,843,747 GBP2025-12-31
1,374,541 GBP2024-12-31
Equity
1,849,747 GBP2025-12-31
1,380,541 GBP2024-12-31
Average Number of Employees
472025-01-01 ~ 2025-12-31
412024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Net goodwill
174,500 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
109,050 GBP2025-12-31
96,100 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
12,950 GBP2025-01-01 ~ 2025-12-31
Intangible Assets
Net goodwill
65,450 GBP2025-12-31
78,400 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Other
1,435,927 GBP2025-12-31
1,420,800 GBP2024-12-31
Property, Plant & Equipment - Other Disposals
Other
-95,678 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
968,464 GBP2025-12-31
802,466 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
222,755 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-56,757 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Other
467,463 GBP2025-12-31
618,334 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
771,221 GBP2025-12-31
278,032 GBP2024-12-31
Amounts Owed By Related Parties
1,017,742 GBP2025-12-31
Current
1,017,742 GBP2024-12-31
Other Debtors
Current, Amounts falling due within one year
258,686 GBP2025-12-31
Amounts falling due within one year, Current
214,505 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
2,047,649 GBP2025-12-31
Amounts falling due within one year, Current
1,510,279 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
25,000 GBP2025-12-31
60,000 GBP2024-12-31
Trade Creditors/Trade Payables
Current
253,898 GBP2025-12-31
319,892 GBP2024-12-31
Corporation Tax Payable
Current
113,278 GBP2025-12-31
161,624 GBP2024-12-31
Other Taxation & Social Security Payable
Current
131,532 GBP2025-12-31
70,755 GBP2024-12-31
Other Creditors
Current
694,994 GBP2025-12-31
567,931 GBP2024-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-12-31
25,000 GBP2024-12-31
Other Creditors
Non-current
187,309 GBP2025-12-31
165,886 GBP2024-12-31