82990 - Other Business Support Service Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
70,323,634 GBP2019-04-01 ~ 2020-03-31
134,387,509 GBP2018-04-01 ~ 2019-03-31
Cost of Sales
-50,001,326 GBP2019-04-01 ~ 2020-03-31
-109,568,787 GBP2018-04-01 ~ 2019-03-31
Gross Profit/Loss
20,322,308 GBP2019-04-01 ~ 2020-03-31
24,818,722 GBP2018-04-01 ~ 2019-03-31
Administrative Expenses
-14,056,879 GBP2019-04-01 ~ 2020-03-31
-17,231,016 GBP2018-04-01 ~ 2019-03-31
Operating Profit/Loss
6,504,082 GBP2019-04-01 ~ 2020-03-31
7,631,524 GBP2018-04-01 ~ 2019-03-31
Other Interest Receivable/Similar Income (Finance Income)
203,390 GBP2019-04-01 ~ 2020-03-31
4,258 GBP2018-04-01 ~ 2019-03-31
Interest Payable/Similar Charges (Finance Costs)
-196,156 GBP2019-04-01 ~ 2020-03-31
-420,255 GBP2018-04-01 ~ 2019-03-31
Profit/Loss on Ordinary Activities Before Tax
6,511,316 GBP2019-04-01 ~ 2020-03-31
7,272,935 GBP2018-04-01 ~ 2019-03-31
Profit/Loss
4,990,167 GBP2019-04-01 ~ 2020-03-31
5,702,436 GBP2018-04-01 ~ 2019-03-31
Intangible Assets
1,569,330 GBP2020-03-31
2,822,745 GBP2019-03-31
Property, Plant & Equipment
2,467,778 GBP2020-03-31
1,870,135 GBP2019-03-31
Fixed Assets - Investments
3 GBP2020-03-31
6,101 GBP2019-03-31
Fixed Assets
4,037,111 GBP2020-03-31
4,698,981 GBP2019-03-31
Total Inventories
1,929,940 GBP2020-03-31
2,697,174 GBP2019-03-31
Debtors
Current
15,222,732 GBP2020-03-31
38,901,938 GBP2019-03-31
Cash at bank and in hand
10,658,603 GBP2020-03-31
17,104,862 GBP2019-03-31
Current Assets
27,811,275 GBP2020-03-31
58,703,974 GBP2019-03-31
Creditors
Current, Amounts falling due within one year
-11,893,044 GBP2020-03-31
-23,527,830 GBP2019-03-31
Net Current Assets/Liabilities
15,918,231 GBP2020-03-31
35,176,144 GBP2019-03-31
Total Assets Less Current Liabilities
19,955,342 GBP2020-03-31
39,875,125 GBP2019-03-31
Net Assets/Liabilities
17,904,464 GBP2020-03-31
39,599,516 GBP2019-03-31
Equity
Called up share capital
8,086,430 GBP2020-03-31
8,086,430 GBP2019-03-31
8,086,430 GBP2018-04-01
Share premium
990,951 GBP2020-03-31
990,951 GBP2019-03-31
990,951 GBP2018-04-01
Capital redemption reserve
600,000 GBP2020-03-31
600,000 GBP2019-03-31
600,000 GBP2018-04-01
Retained earnings (accumulated losses)
8,227,083 GBP2020-03-31
29,922,135 GBP2019-03-31
42,009,845 GBP2018-04-01
Equity
17,904,464 GBP2020-03-31
39,599,516 GBP2019-03-31
51,687,226 GBP2018-04-01
Profit/Loss
Retained earnings (accumulated losses)
4,990,167 GBP2019-04-01 ~ 2020-03-31
5,702,436 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
Retained earnings (accumulated losses)
-26,685,219 GBP2019-04-01 ~ 2020-03-31
-17,790,146 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
-26,685,219 GBP2019-04-01 ~ 2020-03-31
-17,790,146 GBP2018-04-01 ~ 2019-03-31
Audit Fees/Expenses
33,500 GBP2019-04-01 ~ 2020-03-31
33,000 GBP2018-04-01 ~ 2019-03-31
Wages/Salaries
6,404,253 GBP2019-04-01 ~ 2020-03-31
6,954,609 GBP2018-04-01 ~ 2019-03-31
Social Security Costs
732,418 GBP2019-04-01 ~ 2020-03-31
798,523 GBP2018-04-01 ~ 2019-03-31
Staff Costs/Employee Benefits Expense
7,393,105 GBP2019-04-01 ~ 2020-03-31
8,013,066 GBP2018-04-01 ~ 2019-03-31
Average Number of Employees
1472019-04-01 ~ 2020-03-31
1492018-04-01 ~ 2019-03-31
Director Remuneration
598,662 GBP2019-04-01 ~ 2020-03-31
1,017,495 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
186,827 GBP2019-04-01 ~ 2020-03-31
-257,318 GBP2018-04-01 ~ 2019-03-31
Tax Expense/Credit at Applicable Tax Rate
1,237,150 GBP2019-04-01 ~ 2020-03-31
1,381,858 GBP2018-04-01 ~ 2019-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
151,849 GBP2020-03-31
151,849 GBP2019-03-31
Development expenditure
32,824 GBP2020-03-31
32,824 GBP2019-03-31
Goodwill
5,000,000 GBP2020-03-31
5,000,000 GBP2019-03-31
Intangible Assets - Gross Cost
5,184,673 GBP2020-03-31
5,184,673 GBP2019-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
151,849 GBP2020-03-31
151,849 GBP2019-03-31
Development expenditure
25,994 GBP2020-03-31
22,579 GBP2019-03-31
Goodwill
3,437,500 GBP2020-03-31
2,187,500 GBP2019-03-31
Intangible Assets - Accumulated Amortisation & Impairment
3,615,343 GBP2020-03-31
2,361,928 GBP2019-03-31
Intangible Assets - Increase From Amortisation Charge for Year
1,253,415 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
Development expenditure
6,830 GBP2020-03-31
10,245 GBP2019-03-31
Goodwill
1,562,500 GBP2020-03-31
2,812,500 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
902,485 GBP2020-03-31
883,961 GBP2019-03-31
Motor vehicles
70,785 GBP2020-03-31
70,785 GBP2019-03-31
Furniture and fittings
310,833 GBP2020-03-31
166,101 GBP2019-03-31
Computers
2,124,134 GBP2020-03-31
1,445,626 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
4,458,553 GBP2020-03-31
3,404,178 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
448,236 GBP2019-03-31
Motor vehicles
29,730 GBP2019-03-31
Furniture and fittings
65,197 GBP2019-03-31
Computers
786,559 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,534,043 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
75,797 GBP2019-04-01 ~ 2020-03-31
Motor vehicles, Owned/Freehold
17,125 GBP2019-04-01 ~ 2020-03-31
Furniture and fittings, Owned/Freehold
30,919 GBP2019-04-01 ~ 2020-03-31
Computers, Owned/Freehold
201,505 GBP2019-04-01 ~ 2020-03-31
Owned/Freehold
456,732 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
524,033 GBP2020-03-31
Motor vehicles
46,855 GBP2020-03-31
Furniture and fittings
96,116 GBP2020-03-31
Computers
988,064 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,990,775 GBP2020-03-31
Property, Plant & Equipment
Plant and equipment
378,452 GBP2020-03-31
435,725 GBP2019-03-31
Motor vehicles
23,930 GBP2020-03-31
41,055 GBP2019-03-31
Furniture and fittings
214,717 GBP2020-03-31
100,904 GBP2019-03-31
Computers
1,136,070 GBP2020-03-31
659,067 GBP2019-03-31
Raw materials and consumables
1,896,926 GBP2020-03-31
2,304,162 GBP2019-03-31
Finished Goods/Goods for Resale
33,014 GBP2020-03-31
393,012 GBP2019-03-31
Trade Debtors/Trade Receivables
Current
7,388,166 GBP2020-03-31
13,168,539 GBP2019-03-31
Amounts Owed by Group Undertakings
Current
4,969,459 GBP2020-03-31
22,043,607 GBP2019-03-31
Other Debtors
Current
295,425 GBP2020-03-31
476,894 GBP2019-03-31
Prepayments/Accrued Income
Current
2,569,682 GBP2020-03-31
3,176,905 GBP2019-03-31
Debtors - Deferred Tax Asset
Current
35,992 GBP2019-03-31
Bank Overdrafts
-4,259,095 GBP2019-03-31
Cash and Cash Equivalents
10,658,603 GBP2020-03-31
12,845,767 GBP2019-03-31
Bank Overdrafts
Current
4,259,095 GBP2019-03-31
Trade Creditors/Trade Payables
Current
569,932 GBP2020-03-31
875,768 GBP2019-03-31
Amounts owed to group undertakings
Current
8,827,511 GBP2020-03-31
16,091,188 GBP2019-03-31
Corporation Tax Payable
Current
934,345 GBP2020-03-31
328,651 GBP2019-03-31
Taxation/Social Security Payable
Current
214,789 GBP2020-03-31
332,020 GBP2019-03-31
Other Creditors
Current
235,485 GBP2020-03-31
120,340 GBP2019-03-31
Accrued Liabilities/Deferred Income
Current
1,110,982 GBP2020-03-31
1,520,768 GBP2019-03-31
Creditors
Current
11,893,044 GBP2020-03-31
23,527,830 GBP2019-03-31
Net Deferred Tax Liability/Asset
-150,835 GBP2020-03-31
35,992 GBP2019-03-31
-221,326 GBP2018-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-186,827 GBP2019-04-01 ~ 2020-03-31
257,318 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-175,767 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,086,430 shares2020-03-31
8,086,430 shares2019-03-31
Par Value of Share
Class 1 ordinary share
1.002019-04-01 ~ 2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
424,930 GBP2020-03-31
602,451 GBP2019-03-31
Between one and five year
974,262 GBP2020-03-31
2,164,559 GBP2019-03-31
More than five year
781,883 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,181,075 GBP2020-03-31
2,767,010 GBP2019-03-31