11070 - Manufacture Of Soft Drinks; Production Of Mineral Waters And Other Bottled Waters
Property, Plant & Equipment
111,198 GBP2023-05-31
118,756 GBP2022-05-31
Debtors
99,707 GBP2023-05-31
95,075 GBP2022-05-31
Cash at bank and in hand
243,514 GBP2023-05-31
263,457 GBP2022-05-31
Current Assets
435,790 GBP2023-05-31
419,973 GBP2022-05-31
Net Current Assets/Liabilities
357,720 GBP2023-05-31
334,579 GBP2022-05-31
Total Assets Less Current Liabilities
468,918 GBP2023-05-31
453,335 GBP2022-05-31
Creditors
Non-current
-24,860 GBP2023-05-31
-19,432 GBP2022-05-31
Net Assets/Liabilities
417,554 GBP2023-05-31
407,245 GBP2022-05-31
Equity
Called up share capital
40,000 GBP2023-05-31
40,000 GBP2022-05-31
Share premium
30,200 GBP2023-05-31
30,200 GBP2022-05-31
Retained earnings (accumulated losses)
347,354 GBP2023-05-31
337,045 GBP2022-05-31
Equity
417,554 GBP2023-05-31
407,245 GBP2022-05-31
Average Number of Employees
82022-06-01 ~ 2023-05-31
82021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
95,452 GBP2023-05-31
95,452 GBP2022-05-31
Plant and equipment
282,540 GBP2023-05-31
282,540 GBP2022-05-31
Furniture and fittings
11,352 GBP2023-05-31
11,352 GBP2022-05-31
Motor vehicles
82,406 GBP2023-05-31
72,938 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
471,750 GBP2023-05-31
462,282 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
0 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-15,869 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-15,869 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
90,658 GBP2023-05-31
82,405 GBP2022-05-31
Plant and equipment
237,966 GBP2023-05-31
230,102 GBP2022-05-31
Furniture and fittings
8,918 GBP2023-05-31
8,487 GBP2022-05-31
Motor vehicles
23,010 GBP2023-05-31
22,532 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
360,552 GBP2023-05-31
343,526 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
8,253 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
7,864 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
431 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
13,042 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,590 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
0 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-12,564 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,564 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
4,794 GBP2023-05-31
13,047 GBP2022-05-31
Plant and equipment
44,574 GBP2023-05-31
52,438 GBP2022-05-31
Furniture and fittings
2,434 GBP2023-05-31
2,865 GBP2022-05-31
Motor vehicles
59,396 GBP2023-05-31
50,406 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
84,453 GBP2023-05-31
79,076 GBP2022-05-31
Other Debtors
Current
0 GBP2023-05-31
1,193 GBP2022-05-31
Prepayments/Accrued Income
Current
15,254 GBP2023-05-31
14,806 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
99,707 GBP2023-05-31
95,075 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
10,254 GBP2023-05-31
6,662 GBP2022-05-31
Trade Creditors/Trade Payables
Current
15,143 GBP2023-05-31
39,838 GBP2022-05-31
Corporation Tax Payable
Current
15,732 GBP2023-05-31
13,454 GBP2022-05-31
Other Taxation & Social Security Payable
Current
23,874 GBP2023-05-31
12,693 GBP2022-05-31
Other Creditors
Current
8,000 GBP2023-05-31
8,000 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
5,067 GBP2023-05-31
4,747 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
24,860 GBP2023-05-31
19,432 GBP2022-05-31
Number of Shares Issued (Fully Paid)
40,000 shares2023-05-31
40,000 shares2022-05-31
Nominal value of allotted share capital
40,000 GBP2022-06-01 ~ 2023-05-31
40,000 GBP2021-06-01 ~ 2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,600 GBP2023-05-31
34,200 GBP2022-05-31