Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Turnover/Revenue
2,826,225 GBP2024-01-01 ~ 2024-12-31
2,615,694 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,978,154 GBP2024-01-01 ~ 2024-12-31
-1,705,401 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
848,071 GBP2024-01-01 ~ 2024-12-31
910,293 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-640,815 GBP2024-01-01 ~ 2024-12-31
-472,603 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
207,256 GBP2024-01-01 ~ 2024-12-31
437,690 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,250 GBP2024-01-01 ~ 2024-12-31
1,854 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
208,506 GBP2024-01-01 ~ 2024-12-31
439,544 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-51,292 GBP2024-01-01 ~ 2024-12-31
-453,628 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
157,214 GBP2024-01-01 ~ 2024-12-31
-14,084 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
18,270 GBP2024-12-31
39,433 GBP2023-12-31
Debtors
10,590,064 GBP2024-12-31
8,321,996 GBP2023-12-31
Cash at bank and in hand
61,467 GBP2024-12-31
222,892 GBP2023-12-31
Current Assets
10,651,531 GBP2024-12-31
8,544,888 GBP2023-12-31
Net Current Assets/Liabilities
1,646,214 GBP2024-12-31
1,467,837 GBP2023-12-31
Total Assets Less Current Liabilities
1,664,484 GBP2024-12-31
1,507,270 GBP2023-12-31
Equity
Called up share capital
118,415 GBP2024-12-31
118,415 GBP2023-12-31
Share premium
205,292 GBP2024-12-31
205,292 GBP2023-12-31
Retained earnings (accumulated losses)
1,340,777 GBP2024-12-31
1,183,563 GBP2023-12-31
Equity
1,664,484 GBP2024-12-31
1,507,270 GBP2023-12-31
Average Number of Employees
202024-01-01 ~ 2024-12-31
212023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
25,189 GBP2024-01-01 ~ 2024-12-31
22,091 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
109,904 GBP2024-12-31
109,904 GBP2023-12-31
Furniture and fittings
114,802 GBP2024-12-31
110,776 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
224,706 GBP2024-12-31
220,680 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
96,466 GBP2024-12-31
74,559 GBP2023-12-31
Furniture and fittings
109,970 GBP2024-12-31
106,688 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
206,436 GBP2024-12-31
181,247 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
21,907 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,282 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,189 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
13,438 GBP2024-12-31
35,345 GBP2023-12-31
Furniture and fittings
4,832 GBP2024-12-31
4,088 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
501,180 GBP2024-12-31
401,184 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
9,388,858 GBP2024-12-31
7,421,932 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
49,676 GBP2024-12-31
Prepayments/Accrued Income
Current
75,531 GBP2024-12-31
108,223 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
10,590,064 GBP2024-12-31
Amounts falling due within one year, Current
8,321,996 GBP2023-12-31
Trade Creditors/Trade Payables
Current
73,972 GBP2024-12-31
15,226 GBP2023-12-31
Amounts owed to group undertakings
Current
8,702,395 GBP2024-12-31
6,677,468 GBP2023-12-31
Corporation Tax Payable
Current
52,745 GBP2023-12-31
Other Taxation & Social Security Payable
Current
84,669 GBP2024-12-31
111,177 GBP2023-12-31
Other Creditors
Current
1,380 GBP2024-12-31
2,197 GBP2023-12-31
Accrued Liabilities
Current
142,901 GBP2024-12-31
218,238 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,358 GBP2024-12-31
48,236 GBP2023-12-31
Between one and five year
20,901 GBP2024-12-31
92,961 GBP2023-12-31
All periods
68,259 GBP2024-12-31
141,197 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
54,152 shares2024-12-31
Class 2 ordinary share
182,678 shares2024-12-31