46439 - Wholesale Of Radio, Television Goods & Electrical Household Appliances (other Than Records, Tapes, Cd's & Video Tapes And The Equipment Used For Playing Them)
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
20,156,143 GBP2024-01-01 ~ 2024-12-31
15,934,439 GBP2023-04-01 ~ 2023-12-31
Cost of Sales
14,790,883 GBP2024-01-01 ~ 2024-12-31
11,879,509 GBP2023-04-01 ~ 2023-12-31
Gross Profit/Loss
5,365,260 GBP2024-01-01 ~ 2024-12-31
4,054,930 GBP2023-04-01 ~ 2023-12-31
Distribution Costs
473,499 GBP2024-01-01 ~ 2024-12-31
353,268 GBP2023-04-01 ~ 2023-12-31
Administrative Expenses
3,873,777 GBP2024-01-01 ~ 2024-12-31
3,224,706 GBP2023-04-01 ~ 2023-12-31
Operating Profit/Loss
1,017,984 GBP2024-01-01 ~ 2024-12-31
476,956 GBP2023-04-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
342,122 GBP2024-01-01 ~ 2024-12-31
275,021 GBP2023-04-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-634,427 GBP2024-01-01 ~ 2024-12-31
201,935 GBP2023-04-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
53,135 GBP2024-01-01 ~ 2024-12-31
39,993 GBP2023-04-01 ~ 2023-12-31
Profit/Loss
-687,562 GBP2024-01-01 ~ 2024-12-31
161,942 GBP2023-04-01 ~ 2023-12-31
Comprehensive Income/Expense
-687,562 GBP2024-01-01 ~ 2024-12-31
161,942 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment
348,405 GBP2024-12-31
417,705 GBP2023-12-31
Fixed Assets
348,405 GBP2024-12-31
417,705 GBP2023-12-31
Total Inventories
1,515,552 GBP2024-12-31
1,354,857 GBP2023-12-31
Debtors
8,820,774 GBP2024-12-31
9,162,368 GBP2023-12-31
Cash at bank and in hand
83,668 GBP2024-12-31
53,552 GBP2023-12-31
Current Assets
10,419,994 GBP2024-12-31
10,570,777 GBP2023-12-31
Creditors
Current
6,645,664 GBP2024-12-31
6,450,714 GBP2023-12-31
Net Current Assets/Liabilities
3,774,330 GBP2024-12-31
4,120,063 GBP2023-12-31
Total Assets Less Current Liabilities
4,122,735 GBP2024-12-31
4,537,768 GBP2023-12-31
Creditors
Non-current
799,281 GBP2024-12-31
526,752 GBP2023-12-31
Net Assets/Liabilities
3,323,454 GBP2024-12-31
4,011,016 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
3,323,354 GBP2024-12-31
4,010,916 GBP2023-12-31
3,848,974 GBP2023-03-31
Equity
3,323,454 GBP2024-12-31
4,011,016 GBP2023-12-31
3,849,074 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-687,562 GBP2024-01-01 ~ 2024-12-31
161,942 GBP2023-04-01 ~ 2023-12-31
Wages/Salaries
2,475,753 GBP2024-01-01 ~ 2024-12-31
1,910,990 GBP2023-04-01 ~ 2023-12-31
Social Security Costs
245,186 GBP2024-01-01 ~ 2024-12-31
192,840 GBP2023-04-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
198,902 GBP2024-01-01 ~ 2024-12-31
114,579 GBP2023-04-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,919,841 GBP2024-01-01 ~ 2024-12-31
2,218,409 GBP2023-04-01 ~ 2023-12-31
Average Number of Employees
682024-01-01 ~ 2024-12-31
722023-04-01 ~ 2023-12-31
Director Remuneration
236,196 GBP2024-01-01 ~ 2024-12-31
259,850 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
75,672 GBP2024-01-01 ~ 2024-12-31
64,117 GBP2023-04-01 ~ 2023-12-31
Audit Fees/Expenses
13,000 GBP2024-01-01 ~ 2024-12-31
9,900 GBP2023-04-01 ~ 2023-12-31
Current Tax for the Period
53,135 GBP2024-01-01 ~ 2024-12-31
39,993 GBP2023-04-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-158,607 GBP2024-01-01 ~ 2024-12-31
50,484 GBP2023-04-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
105,253 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
105,253 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
263,794 GBP2023-12-31
Improvements to leasehold property
276,883 GBP2024-12-31
266,258 GBP2023-12-31
Furniture and fittings
379,524 GBP2024-12-31
388,335 GBP2023-12-31
Motor vehicles
84,371 GBP2024-12-31
217,577 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,004,572 GBP2024-12-31
1,135,964 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-13,000 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-133,206 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-146,206 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
36,780 GBP2023-12-31
Improvements to leasehold property
206,015 GBP2024-12-31
184,881 GBP2023-12-31
Furniture and fittings
337,806 GBP2024-12-31
320,477 GBP2023-12-31
Motor vehicles
70,290 GBP2024-12-31
176,121 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
656,167 GBP2024-12-31
718,259 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
5,276 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
21,134 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
23,070 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
26,192 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,672 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-5,741 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-132,023 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-137,764 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
70,868 GBP2024-12-31
81,377 GBP2023-12-31
Furniture and fittings
41,718 GBP2024-12-31
67,858 GBP2023-12-31
Motor vehicles
14,081 GBP2024-12-31
41,456 GBP2023-12-31
Merchandise
1,515,552 GBP2024-12-31
1,354,857 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,018,615 GBP2024-12-31
2,819,879 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,681,975 GBP2023-12-31
Other Debtors
Current
802,159 GBP2024-12-31
660,514 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,820,774 GBP2024-12-31
Amounts falling due within one year, Current
9,162,368 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
477,611 GBP2024-12-31
695,784 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,309,728 GBP2024-12-31
2,966,856 GBP2023-12-31
Corporation Tax Payable
Current
53,135 GBP2024-12-31
295,043 GBP2023-12-31
Other Taxation & Social Security Payable
Current
76,469 GBP2024-12-31
83,584 GBP2023-12-31
Amount of value-added tax that is payable
201,417 GBP2024-12-31
222,312 GBP2023-12-31
Other Creditors
Current
1,527,304 GBP2024-12-31
2,187,135 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
799,281 GBP2024-12-31
526,752 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
477,611 GBP2024-12-31
Non-current, Between one and two years
526,752 GBP2023-12-31
Non-current, Between two and five year
278,024 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
364,441 GBP2024-12-31
320,607 GBP2023-12-31
Between one and five year
509,399 GBP2024-12-31
670,573 GBP2023-12-31
More than five year
3,667 GBP2024-12-31
41,667 GBP2023-12-31
All periods
877,507 GBP2024-12-31
1,032,847 GBP2023-12-31
Bank Borrowings
Secured
1,276,892 GBP2024-12-31
1,222,536 GBP2023-12-31
Total Borrowings
Secured
2,745,002 GBP2024-12-31
3,409,671 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-687,562 GBP2024-01-01 ~ 2024-12-31