32990 - Other Manufacturing N.e.c.
Average Number of Employees
652023-10-01 ~ 2024-09-30
572022-10-01 ~ 2023-09-30
Property, Plant & Equipment
136,810 GBP2024-09-30
86,205 GBP2023-09-30
Total Inventories
1,500,439 GBP2024-09-30
1,336,437 GBP2023-09-30
Debtors
Current
2,836,915 GBP2024-09-30
1,378,305 GBP2023-09-30
Cash at bank and in hand
217,289 GBP2024-09-30
333,601 GBP2023-09-30
Current Assets
4,554,643 GBP2024-09-30
3,048,343 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-2,696,394 GBP2024-09-30
-2,059,448 GBP2023-09-30
Net Current Assets/Liabilities
1,858,249 GBP2024-09-30
988,895 GBP2023-09-30
Total Assets Less Current Liabilities
1,995,059 GBP2024-09-30
1,075,100 GBP2023-09-30
Net Assets/Liabilities
1,820,013 GBP2024-09-30
1,014,099 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
1,819,913 GBP2024-09-30
1,013,999 GBP2023-09-30
Equity
1,820,013 GBP2024-09-30
1,014,099 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
512,828 GBP2024-09-30
504,371 GBP2023-09-30
Motor vehicles
105,399 GBP2024-09-30
77,890 GBP2023-09-30
Furniture and fittings
343,167 GBP2024-09-30
342,485 GBP2023-09-30
Computers
472,648 GBP2024-09-30
468,955 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,584,130 GBP2024-09-30
1,543,789 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-53,995 GBP2023-10-01 ~ 2024-09-30
Computers
-1,409 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-55,404 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
469,933 GBP2023-09-30
Motor vehicles
77,890 GBP2023-09-30
Furniture and fittings
323,927 GBP2023-09-30
Computers
435,746 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,457,584 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,854 GBP2023-10-01 ~ 2024-09-30
Motor vehicles, Owned/Freehold
8,030 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings, Owned/Freehold
7,275 GBP2023-10-01 ~ 2024-09-30
Computers, Owned/Freehold
17,981 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
45,140 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-53,995 GBP2023-10-01 ~ 2024-09-30
Computers
-1,409 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-55,404 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
481,787 GBP2024-09-30
Motor vehicles
31,925 GBP2024-09-30
Furniture and fittings
331,202 GBP2024-09-30
Computers
452,318 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,447,320 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
31,041 GBP2024-09-30
34,438 GBP2023-09-30
Motor vehicles
73,474 GBP2024-09-30
Furniture and fittings
11,965 GBP2024-09-30
18,558 GBP2023-09-30
Computers
20,330 GBP2024-09-30
33,209 GBP2023-09-30
Raw materials and consumables
1,107,285 GBP2024-09-30
982,702 GBP2023-09-30
Value of work in progress
120,461 GBP2024-09-30
174,037 GBP2023-09-30
Finished Goods/Goods for Resale
272,693 GBP2024-09-30
179,698 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
2,500,382 GBP2024-09-30
1,045,268 GBP2023-09-30
Other Debtors
Current
150 GBP2024-09-30
58,187 GBP2023-09-30
Prepayments/Accrued Income
Current
223,120 GBP2024-09-30
274,137 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
713 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
113,263 GBP2024-09-30
Bank Overdrafts
-181,264 GBP2024-09-30
Current
181,264 GBP2024-09-30
Bank Borrowings
Current
100,001 GBP2024-09-30
316,667 GBP2023-09-30
Trade Creditors/Trade Payables
Current
917,562 GBP2024-09-30
752,113 GBP2023-09-30
Amounts owed to group undertakings
Current
904,132 GBP2024-09-30
848,007 GBP2023-09-30
Corporation Tax Payable
Current
427 GBP2024-09-30
Taxation/Social Security Payable
Current
423,607 GBP2024-09-30
65,348 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
62,991 GBP2024-09-30
Other Creditors
Current
47,960 GBP2024-09-30
54,831 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
58,450 GBP2024-09-30
22,482 GBP2023-09-30
Creditors
Current
2,696,394 GBP2024-09-30
2,059,448 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
100,001 GBP2024-09-30
316,667 GBP2023-09-30
Non-current, Between one and two years
108,333 GBP2024-09-30
Between two and five year, Non-current
8,333 GBP2024-09-30
Total Borrowings
216,667 GBP2024-09-30
316,667 GBP2023-09-30
Net Deferred Tax Liability/Asset
113,263 GBP2024-09-30
-2,621 GBP2023-09-30
-1,860 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
115,884 GBP2023-10-01 ~ 2024-09-30
-761 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-2,621 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30