Average Number of Employees
612024-01-01 ~ 2024-12-31
592023-01-01 ~ 2023-12-31
Turnover/Revenue
12,359,564 GBP2024-01-01 ~ 2024-12-31
11,609,154 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-8,293,176 GBP2024-01-01 ~ 2024-12-31
-7,437,204 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,066,388 GBP2024-01-01 ~ 2024-12-31
4,171,950 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,234,727 GBP2024-01-01 ~ 2024-12-31
-4,211,197 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-1,181,708 GBP2024-01-01 ~ 2024-12-31
-39,247 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
320 GBP2024-01-01 ~ 2024-12-31
430 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,181,388 GBP2024-01-01 ~ 2024-12-31
-40,241 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,181,388 GBP2024-01-01 ~ 2024-12-31
-62,068 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
26,226 GBP2024-12-31
21,354 GBP2023-12-31
Fixed Assets - Investments
3 GBP2024-12-31
3 GBP2023-12-31
Fixed Assets
26,229 GBP2024-12-31
21,357 GBP2023-12-31
Debtors
Current
10,180,455 GBP2024-12-31
8,215,089 GBP2023-12-31
Cash at bank and in hand
951,766 GBP2024-12-31
310,843 GBP2023-12-31
Current Assets
11,132,221 GBP2024-12-31
8,525,932 GBP2023-12-31
Net Current Assets/Liabilities
1,404,575 GBP2024-12-31
1,577,466 GBP2023-12-31
Total Assets Less Current Liabilities
1,430,804 GBP2024-12-31
1,598,823 GBP2023-12-31
Net Assets/Liabilities
417,435 GBP2024-12-31
1,598,823 GBP2023-12-31
Equity
Called up share capital
1,500 GBP2024-12-31
1,500 GBP2023-12-31
1,500 GBP2023-01-01
Retained earnings (accumulated losses)
415,935 GBP2024-12-31
1,597,323 GBP2023-12-31
1,659,391 GBP2023-01-01
Equity
417,435 GBP2024-12-31
1,598,823 GBP2023-12-31
1,660,891 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,181,388 GBP2024-01-01 ~ 2024-12-31
-62,068 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,928,131 GBP2024-01-01 ~ 2024-12-31
2,092,402 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
156,548 GBP2024-01-01 ~ 2024-12-31
152,515 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,135,386 GBP2024-01-01 ~ 2024-12-31
2,287,381 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
444,941 GBP2024-01-01 ~ 2024-12-31
436,685 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,690 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-42,005 GBP2024-01-01 ~ 2024-12-31
-9,465 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
45,907 GBP2024-12-31
45,907 GBP2023-12-31
Computers
302,210 GBP2024-12-31
272,317 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
348,117 GBP2024-12-31
318,224 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
44,511 GBP2023-12-31
Computers
252,359 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
296,870 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
692 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
24,328 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
25,020 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
45,203 GBP2024-12-31
Computers
276,687 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
321,890 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
704 GBP2024-12-31
1,396 GBP2023-12-31
Computers
25,523 GBP2024-12-31
19,958 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,053,877 GBP2024-12-31
2,318,236 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,740,729 GBP2024-12-31
759,732 GBP2023-12-31
Other Debtors
Current
462,223 GBP2024-12-31
52,187 GBP2023-12-31
Prepayments/Accrued Income
Current
5,923,626 GBP2024-12-31
5,084,934 GBP2023-12-31
Bank Overdrafts
-11 GBP2023-12-31
Cash and Cash Equivalents
951,766 GBP2024-12-31
310,832 GBP2023-12-31
Bank Overdrafts
Current
11 GBP2023-12-31
Other Remaining Borrowings
Current
604,298 GBP2024-12-31
Trade Creditors/Trade Payables
Current
552,522 GBP2024-12-31
103,924 GBP2023-12-31
Amounts owed to group undertakings
Current
6,380,799 GBP2024-12-31
4,559,544 GBP2023-12-31
Taxation/Social Security Payable
Current
419,571 GBP2024-12-31
247,198 GBP2023-12-31
Other Creditors
Current
92,531 GBP2024-12-31
90,553 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,677,925 GBP2024-12-31
1,947,236 GBP2023-12-31
Creditors
Current
9,727,646 GBP2024-12-31
6,948,466 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500 shares2024-12-31
1,500 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
189,950 GBP2024-12-31
189,950 GBP2023-12-31
Between one and five year
759,800 GBP2024-12-31
759,800 GBP2023-12-31
More than five year
569,850 GBP2024-12-31
759,800 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,519,600 GBP2024-12-31
1,709,550 GBP2023-12-31