Average Number of Employees
592023-01-01 ~ 2023-12-31
652022-01-01 ~ 2022-12-31
Turnover/Revenue
11,609,154 GBP2023-01-01 ~ 2023-12-31
13,442,002 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-7,437,204 GBP2023-01-01 ~ 2023-12-31
-9,792,224 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,171,950 GBP2023-01-01 ~ 2023-12-31
3,649,778 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,211,197 GBP2023-01-01 ~ 2023-12-31
-3,993,942 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-39,247 GBP2023-01-01 ~ 2023-12-31
-322,930 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
430 GBP2023-01-01 ~ 2023-12-31
111 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-40,241 GBP2023-01-01 ~ 2023-12-31
-328,209 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-62,068 GBP2023-01-01 ~ 2023-12-31
-376,251 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
21,354 GBP2023-12-31
33,914 GBP2022-12-31
Fixed Assets - Investments
3 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
21,357 GBP2023-12-31
33,916 GBP2022-12-31
Debtors
Current
8,215,088 GBP2023-12-31
6,798,534 GBP2022-12-31
Cash at bank and in hand
310,842 GBP2023-12-31
224,781 GBP2022-12-31
Current Assets
8,525,930 GBP2023-12-31
7,023,315 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,948,464 GBP2023-12-31
-5,396,340 GBP2022-12-31
Net Current Assets/Liabilities
1,577,466 GBP2023-12-31
1,626,975 GBP2022-12-31
Total Assets Less Current Liabilities
1,598,823 GBP2023-12-31
1,660,891 GBP2022-12-31
Net Assets/Liabilities
1,598,823 GBP2023-12-31
1,660,891 GBP2022-12-31
Equity
Called up share capital
1,500 GBP2023-12-31
1,500 GBP2022-12-31
1,500 GBP2022-01-01
Retained earnings (accumulated losses)
1,597,323 GBP2023-12-31
1,659,391 GBP2022-12-31
2,035,642 GBP2022-01-01
Equity
1,598,823 GBP2023-12-31
1,660,891 GBP2022-12-31
2,037,142 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-62,068 GBP2023-01-01 ~ 2023-12-31
-376,251 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,092,402 GBP2023-01-01 ~ 2023-12-31
1,913,175 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
152,515 GBP2023-01-01 ~ 2023-12-31
135,400 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,287,381 GBP2023-01-01 ~ 2023-12-31
2,095,207 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
436,685 GBP2023-01-01 ~ 2023-12-31
415,267 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,690 GBP2023-01-01 ~ 2023-12-31
3,214 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-9,465 GBP2023-01-01 ~ 2023-12-31
-62,360 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
45,907 GBP2023-12-31
45,907 GBP2022-12-31
Computers
272,317 GBP2023-12-31
268,084 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
318,224 GBP2023-12-31
313,991 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
43,819 GBP2022-12-31
Computers
236,258 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
280,077 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
692 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
16,101 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
16,793 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
44,511 GBP2023-12-31
Computers
252,359 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
296,870 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,396 GBP2023-12-31
2,088 GBP2022-12-31
Computers
19,958 GBP2023-12-31
31,826 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,318,236 GBP2023-12-31
2,182,047 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
759,732 GBP2023-12-31
543,903 GBP2022-12-31
Other Debtors
Current
52,186 GBP2023-12-31
131,280 GBP2022-12-31
Prepayments/Accrued Income
Current
5,084,934 GBP2023-12-31
3,941,304 GBP2022-12-31
Cash and Cash Equivalents
310,842 GBP2023-12-31
224,781 GBP2022-12-31
Trade Creditors/Trade Payables
Current
103,923 GBP2023-12-31
172,626 GBP2022-12-31
Amounts owed to group undertakings
Current
4,559,544 GBP2023-12-31
3,687,173 GBP2022-12-31
Taxation/Social Security Payable
Current
247,198 GBP2023-12-31
234,965 GBP2022-12-31
Other Creditors
Current
90,563 GBP2023-12-31
100,936 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,947,236 GBP2023-12-31
1,200,640 GBP2022-12-31
Creditors
Current
6,948,464 GBP2023-12-31
5,396,340 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500 shares2023-12-31
1,500 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
189,950 GBP2023-12-31
189,950 GBP2022-12-31
Between one and five year
759,800 GBP2023-12-31
759,800 GBP2022-12-31
More than five year
759,800 GBP2023-12-31
949,750 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,709,550 GBP2023-12-31
1,899,500 GBP2022-12-31