Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
65,866 GBP2019-12-01 ~ 2020-11-30
-67,213 GBP2018-12-01 ~ 2019-11-30
Average Number of Employees
772019-12-01 ~ 2020-11-30
802018-12-01 ~ 2019-11-30
Turnover/Revenue
10,151,284 GBP2019-12-01 ~ 2020-11-30
12,570,271 GBP2018-12-01 ~ 2019-11-30
Cost of Sales
-9,002,696 GBP2019-12-01 ~ 2020-11-30
-11,044,949 GBP2018-12-01 ~ 2019-11-30
Gross Profit/Loss
1,148,588 GBP2019-12-01 ~ 2020-11-30
1,525,322 GBP2018-12-01 ~ 2019-11-30
Administrative Expenses
-1,052,631 GBP2019-12-01 ~ 2020-11-30
-1,102,779 GBP2018-12-01 ~ 2019-11-30
Operating Profit/Loss
347,300 GBP2019-12-01 ~ 2020-11-30
438,142 GBP2018-12-01 ~ 2019-11-30
Profit/Loss on Ordinary Activities Before Tax
235,078 GBP2019-12-01 ~ 2020-11-30
297,030 GBP2018-12-01 ~ 2019-11-30
Profit/Loss
169,212 GBP2019-12-01 ~ 2020-11-30
244,159 GBP2018-12-01 ~ 2019-11-30
Intangible Assets
28,580 GBP2020-11-30
36,280 GBP2019-11-30
Property, Plant & Equipment
3,519,777 GBP2020-11-30
3,805,285 GBP2019-11-30
Fixed Assets - Investments
87,250 GBP2020-11-30
87,250 GBP2019-11-30
Fixed Assets
3,635,607 GBP2020-11-30
3,928,815 GBP2019-11-30
Total Inventories
294,125 GBP2020-11-30
624,455 GBP2019-11-30
Debtors
Current
2,366,405 GBP2020-11-30
2,519,435 GBP2019-11-30
Cash at bank and in hand
481,849 GBP2020-11-30
269,100 GBP2019-11-30
Current Assets
3,142,379 GBP2020-11-30
3,412,990 GBP2019-11-30
Creditors
Current, Amounts falling due within one year
-3,980,005 GBP2020-11-30
-4,507,529 GBP2019-11-30
Net Current Assets/Liabilities
-837,626 GBP2020-11-30
-1,094,539 GBP2019-11-30
Total Assets Less Current Liabilities
2,797,981 GBP2020-11-30
2,834,276 GBP2019-11-30
Creditors
Non-current, Amounts falling due after one year
-1,148,768 GBP2020-11-30
-1,292,017 GBP2019-11-30
Net Assets/Liabilities
1,195,316 GBP2020-11-30
1,154,228 GBP2019-11-30
Equity
Called up share capital
100 GBP2020-11-30
100 GBP2019-11-30
100 GBP2018-12-01
Revaluation reserve
20,000 GBP2020-11-30
20,000 GBP2019-11-30
20,000 GBP2018-12-01
Retained earnings (accumulated losses)
1,175,216 GBP2020-11-30
1,134,128 GBP2019-11-30
1,001,688 GBP2018-12-01
Equity
1,195,316 GBP2020-11-30
1,154,228 GBP2019-11-30
1,021,788 GBP2018-12-01
Profit/Loss
Retained earnings (accumulated losses)
169,212 GBP2019-12-01 ~ 2020-11-30
244,159 GBP2018-12-01 ~ 2019-11-30
Dividends Paid
Retained earnings (accumulated losses)
-128,124 GBP2019-12-01 ~ 2020-11-30
-111,719 GBP2018-12-01 ~ 2019-11-30
Dividends Paid
-128,124 GBP2019-12-01 ~ 2020-11-30
-111,719 GBP2018-12-01 ~ 2019-11-30
Property, Plant & Equipment - Depreciation Expense
428,624 GBP2019-12-01 ~ 2020-11-30
430,088 GBP2018-12-01 ~ 2019-11-30
Cash and Cash Equivalents
446,325 GBP2020-11-30
108,221 GBP2019-11-30
58,830 GBP2018-12-01
Bank Overdrafts
-35,524 GBP2020-11-30
-160,879 GBP2019-11-30
Audit Fees/Expenses
9,475 GBP2019-12-01 ~ 2020-11-30
9,050 GBP2018-12-01 ~ 2019-11-30
Wages/Salaries
2,340,300 GBP2019-12-01 ~ 2020-11-30
2,392,456 GBP2018-12-01 ~ 2019-11-30
Social Security Costs
225,598 GBP2019-12-01 ~ 2020-11-30
223,331 GBP2018-12-01 ~ 2019-11-30
Staff Costs/Employee Benefits Expense
2,616,760 GBP2019-12-01 ~ 2020-11-30
2,663,503 GBP2018-12-01 ~ 2019-11-30
Director Remuneration
109,021 GBP2019-12-01 ~ 2020-11-30
114,214 GBP2018-12-01 ~ 2019-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
43,267 GBP2019-12-01 ~ 2020-11-30
148,287 GBP2018-12-01 ~ 2019-11-30
Tax Expense/Credit at Applicable Tax Rate
44,665 GBP2019-12-01 ~ 2020-11-30
56,436 GBP2018-12-01 ~ 2019-11-30
Dividends Paid on Shares
128,124 GBP2019-12-01 ~ 2020-11-30
111,719 GBP2018-12-01 ~ 2019-11-30
Intangible Assets - Gross Cost
Goodwill
70,667 GBP2020-11-30
70,667 GBP2019-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
42,087 GBP2020-11-30
34,387 GBP2019-11-30
Intangible Assets
Goodwill
28,580 GBP2020-11-30
36,280 GBP2019-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
538,884 GBP2020-11-30
531,915 GBP2019-11-30
Motor vehicles
5,652,819 GBP2020-11-30
5,819,928 GBP2019-11-30
Office equipment
164,597 GBP2020-11-30
111,818 GBP2019-11-30
Property, Plant & Equipment - Gross Cost
6,467,077 GBP2020-11-30
6,559,044 GBP2019-11-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-314,670 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Other Disposals
-314,670 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
312,763 GBP2020-11-30
280,064 GBP2019-11-30
Motor vehicles
2,486,475 GBP2020-11-30
2,350,243 GBP2019-11-30
Office equipment
68,041 GBP2020-11-30
49,863 GBP2019-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,947,300 GBP2020-11-30
2,753,759 GBP2019-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
32,699 GBP2019-12-01 ~ 2020-11-30
Motor vehicles, Owned/Freehold
371,315 GBP2019-12-01 ~ 2020-11-30
Office equipment, Owned/Freehold
18,178 GBP2019-12-01 ~ 2020-11-30
Owned/Freehold
428,624 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-235,083 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-235,083 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment
Plant and equipment
226,121 GBP2020-11-30
251,851 GBP2019-11-30
Motor vehicles
3,166,344 GBP2020-11-30
3,469,685 GBP2019-11-30
Office equipment
96,556 GBP2020-11-30
61,955 GBP2019-11-30
Plant and equipment, Under hire purchased contracts or finance leases
144,142 GBP2020-11-30
164,339 GBP2019-11-30
Motor vehicles, Under hire purchased contracts or finance leases
2,243,721 GBP2020-11-30
2,571,882 GBP2019-11-30
Under hire purchased contracts or finance leases
2,388,739 GBP2020-11-30
2,737,389 GBP2019-11-30
Amounts invested in assets
87,250 GBP2020-11-30
87,250 GBP2019-11-30
Raw materials and consumables
294,125 GBP2020-11-30
624,455 GBP2019-11-30
Trade Debtors/Trade Receivables
Current
2,313,635 GBP2020-11-30
2,457,414 GBP2019-11-30
Other Debtors
Current
25,729 GBP2020-11-30
14,342 GBP2019-11-30
Prepayments/Accrued Income
Current
27,041 GBP2020-11-30
47,679 GBP2019-11-30
Bank Overdrafts
Current
35,524 GBP2020-11-30
160,879 GBP2019-11-30
Bank Borrowings
Current
17,500 GBP2020-11-30
Trade Creditors/Trade Payables
Current
1,613,398 GBP2020-11-30
2,120,323 GBP2019-11-30
Other Taxation & Social Security Payable
Current
410,699 GBP2020-11-30
233,038 GBP2019-11-30
Finance Lease Liabilities - Total Present Value
Current
651,993 GBP2020-11-30
680,439 GBP2019-11-30
Other Creditors
Current
45,309 GBP2020-11-30
66,764 GBP2019-11-30
Creditors
Current
3,980,005 GBP2020-11-30
4,507,529 GBP2019-11-30
Bank Borrowings
Non-current
157,500 GBP2020-11-30
Finance Lease Liabilities - Total Present Value
Non-current
991,268 GBP2020-11-30
1,292,017 GBP2019-11-30
Creditors
Non-current
1,148,768 GBP2020-11-30
1,292,017 GBP2019-11-30
Bank Borrowings
Current, Amounts falling due within one year
17,500 GBP2020-11-30
Non-current, Between two and five year
140,000 GBP2020-11-30
Total Borrowings
175,000 GBP2020-11-30
Minimum gross finance lease payments owing
1,643,261 GBP2020-11-30
1,972,455 GBP2019-11-30
Net Deferred Tax Liability/Asset
-453,897 GBP2020-11-30
-388,031 GBP2019-11-30
-320,818 GBP2018-12-01
Deferred Tax Liabilities
Accelerated tax depreciation
-463,725 GBP2020-11-30
-447,489 GBP2019-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2020-11-30
Par Value of Share
Class 1 ordinary share
12019-12-01 ~ 2020-11-30
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2019-12-01 ~ 2020-11-30
100 GBP2018-12-01 ~ 2019-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
159,186 GBP2020-11-30
123,809 GBP2019-11-30
Between one and five year
548,836 GBP2020-11-30
358,616 GBP2019-11-30
More than five year
226,667 GBP2020-11-30
230,000 GBP2019-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
934,689 GBP2020-11-30
712,425 GBP2019-11-30