Average Number of Employees
472023-05-01 ~ 2024-04-30
482022-05-01 ~ 2023-04-30
Turnover/Revenue
9,773,535 GBP2023-05-01 ~ 2024-04-30
10,408,143 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-6,012,226 GBP2023-05-01 ~ 2024-04-30
-6,962,927 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,761,309 GBP2023-05-01 ~ 2024-04-30
3,445,216 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-972,739 GBP2023-05-01 ~ 2024-04-30
-894,034 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,127,091 GBP2023-05-01 ~ 2024-04-30
-2,143,250 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
661,479 GBP2023-05-01 ~ 2024-04-30
407,932 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
56,920 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
393,033 GBP2023-05-01 ~ 2024-04-30
261,718 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
1,136,772 GBP2024-04-30
1,030,237 GBP2023-04-30
1,053,786 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
317,535 GBP2023-05-01 ~ 2024-04-30
226,451 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-211,000 GBP2023-05-01 ~ 2024-04-30
-250,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
255,327 GBP2024-04-30
180,326 GBP2023-04-30
Fixed Assets - Investments
4,000 GBP2024-04-30
4,000 GBP2023-04-30
Fixed Assets
259,327 GBP2024-04-30
184,326 GBP2023-04-30
Total Inventories
2,992,776 GBP2024-04-30
2,898,446 GBP2023-04-30
Debtors
Non-current
664,376 GBP2023-04-30
Current
3,210,144 GBP2024-04-30
2,685,147 GBP2023-04-30
Cash at bank and in hand
21,691 GBP2024-04-30
Current Assets
6,224,611 GBP2024-04-30
6,247,969 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-5,199,441 GBP2024-04-30
-5,176,149 GBP2023-04-30
Net Current Assets/Liabilities
1,025,170 GBP2024-04-30
1,071,820 GBP2023-04-30
Total Assets Less Current Liabilities
1,284,497 GBP2024-04-30
1,256,146 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-97,500 GBP2024-04-30
-187,500 GBP2023-04-30
Net Assets/Liabilities
1,141,772 GBP2024-04-30
1,035,237 GBP2023-04-30
Equity
Called up share capital
5,000 GBP2024-04-30
5,000 GBP2023-04-30
Equity
1,141,772 GBP2024-04-30
1,035,237 GBP2023-04-30
Audit Fees/Expenses
17,000 GBP2023-05-01 ~ 2024-04-30
22,650 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,209,442 GBP2023-05-01 ~ 2024-04-30
1,141,245 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
114,555 GBP2023-05-01 ~ 2024-04-30
114,143 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,422,134 GBP2023-05-01 ~ 2024-04-30
1,367,529 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
40,428 GBP2023-05-01 ~ 2024-04-30
55,024 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,816 GBP2023-05-01 ~ 2024-04-30
-13,142 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
98,259 GBP2023-05-01 ~ 2024-04-30
51,017 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
211,000 GBP2023-05-01 ~ 2024-04-30
250,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
26,062 GBP2024-04-30
80,631 GBP2023-04-30
Furniture and fittings
226,539 GBP2024-04-30
141,906 GBP2023-04-30
Computers
549,145 GBP2024-04-30
443,418 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
809,621 GBP2024-04-30
665,955 GBP2023-04-30
Motor vehicles
7,875 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
49,705 GBP2023-04-30
Furniture and fittings
104,595 GBP2023-04-30
Computers
331,329 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
485,629 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,183 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
328 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings, Owned/Freehold
12,344 GBP2023-05-01 ~ 2024-04-30
Computers, Owned/Freehold
54,810 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
68,665 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,183 GBP2024-04-30
Motor vehicles
328 GBP2024-04-30
Furniture and fittings
166,644 GBP2024-04-30
Computers
386,139 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
554,294 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
24,879 GBP2024-04-30
30,926 GBP2023-04-30
Motor vehicles
7,547 GBP2024-04-30
Furniture and fittings
59,895 GBP2024-04-30
37,311 GBP2023-04-30
Computers
163,006 GBP2024-04-30
112,089 GBP2023-04-30
Finished Goods/Goods for Resale
2,992,776 GBP2024-04-30
2,898,446 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,296,162 GBP2024-04-30
2,417,882 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
728,646 GBP2024-04-30
70,970 GBP2023-04-30
Other Debtors
Current
25,726 GBP2023-04-30
Prepayments/Accrued Income
Current
185,336 GBP2024-04-30
170,569 GBP2023-04-30
Bank Overdrafts
-450,837 GBP2024-04-30
-472,374 GBP2023-04-30
Cash and Cash Equivalents
-429,146 GBP2024-04-30
-472,374 GBP2023-04-30
Bank Overdrafts
Current
450,837 GBP2024-04-30
472,374 GBP2023-04-30
Bank Borrowings
Current
1,090,434 GBP2024-04-30
1,163,371 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,193,211 GBP2024-04-30
957,931 GBP2023-04-30
Amounts owed to group undertakings
Current
67,757 GBP2023-04-30
Corporation Tax Payable
Current
88,251 GBP2024-04-30
151,856 GBP2023-04-30
Taxation/Social Security Payable
Current
280,160 GBP2024-04-30
264,933 GBP2023-04-30
Other Creditors
Current
4,597 GBP2024-04-30
4,486 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
82,328 GBP2024-04-30
49,314 GBP2023-04-30
Creditors
Current
5,199,441 GBP2024-04-30
5,176,149 GBP2023-04-30
Bank Borrowings
Non-current
97,500 GBP2024-04-30
187,500 GBP2023-04-30
Creditors
Non-current
97,500 GBP2024-04-30
187,500 GBP2023-04-30
Net Deferred Tax Liability/Asset
45,225 GBP2024-04-30
33,409 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
11,816 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
58,990 GBP2024-04-30
41,575 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-04-30
5,000 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
334,992 GBP2024-04-30
228,147 GBP2023-04-30
Between one and five year
1,121,865 GBP2024-04-30
30,223 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,456,857 GBP2024-04-30
258,370 GBP2023-04-30