Average Number of Employees
4772023-04-01 ~ 2024-03-31
4122022-04-01 ~ 2023-03-31
Turnover/Revenue
20,401,119 GBP2023-04-01 ~ 2024-03-31
16,824,873 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-14,807,318 GBP2023-04-01 ~ 2024-03-31
-13,035,422 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,593,801 GBP2023-04-01 ~ 2024-03-31
3,789,451 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-87,649 GBP2023-04-01 ~ 2024-03-31
-100,318 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,609,526 GBP2023-04-01 ~ 2024-03-31
-2,777,320 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,938,793 GBP2023-04-01 ~ 2024-03-31
990,041 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
76,269 GBP2023-04-01 ~ 2024-03-31
1,166 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-249,214 GBP2023-04-01 ~ 2024-03-31
-149,361 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,804,296 GBP2023-04-01 ~ 2024-03-31
790,078 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,356,234 GBP2023-04-01 ~ 2024-03-31
622,938 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,391,879 GBP2024-03-31
4,342,825 GBP2023-03-31
Fixed Assets - Investments
551,881 GBP2024-03-31
517,611 GBP2023-03-31
Fixed Assets
4,943,760 GBP2024-03-31
4,860,436 GBP2023-03-31
Total Inventories
2,000 GBP2024-03-31
2,000 GBP2023-03-31
Debtors
Current
5,500,365 GBP2024-03-31
5,314,650 GBP2023-03-31
Cash at bank and in hand
5,077,007 GBP2024-03-31
3,605,991 GBP2023-03-31
Current Assets
10,579,372 GBP2024-03-31
8,922,641 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,913,084 GBP2024-03-31
-5,250,043 GBP2023-03-31
Net Current Assets/Liabilities
4,666,288 GBP2024-03-31
3,672,598 GBP2023-03-31
Total Assets Less Current Liabilities
9,610,048 GBP2024-03-31
8,533,034 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-3,261,684 GBP2024-03-31
-3,394,469 GBP2023-03-31
Net Assets/Liabilities
6,240,854 GBP2024-03-31
5,044,620 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-04-01
Share premium
33 GBP2024-03-31
33 GBP2023-03-31
33 GBP2022-04-01
Retained earnings (accumulated losses)
6,240,721 GBP2024-03-31
5,044,487 GBP2023-03-31
4,461,549 GBP2022-04-01
Equity
6,240,854 GBP2024-03-31
5,044,620 GBP2023-03-31
4,461,682 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,356,234 GBP2023-04-01 ~ 2024-03-31
622,938 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-160,000 GBP2023-04-01 ~ 2024-03-31
-40,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-160,000 GBP2023-04-01 ~ 2024-03-31
-40,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
9,718,159 GBP2023-04-01 ~ 2024-03-31
6,487,185 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
789,454 GBP2023-04-01 ~ 2024-03-31
500,853 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
10,748,924 GBP2023-04-01 ~ 2024-03-31
7,121,323 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
327,422 GBP2023-04-01 ~ 2024-03-31
286,650 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,565 GBP2023-04-01 ~ 2024-03-31
55,731 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
451,074 GBP2023-04-01 ~ 2024-03-31
150,115 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
4,439,969 GBP2024-03-31
4,301,768 GBP2023-03-31
Plant and equipment
892,090 GBP2024-03-31
854,178 GBP2023-03-31
Motor vehicles
54,628 GBP2024-03-31
45,528 GBP2023-03-31
Furniture and fittings
448,352 GBP2024-03-31
427,973 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,835,039 GBP2024-03-31
5,629,447 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
554,429 GBP2023-03-31
Motor vehicles
38,402 GBP2023-03-31
Furniture and fittings
303,800 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,286,621 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
49,070 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
2,170 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
17,167 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
156,539 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
603,499 GBP2024-03-31
Motor vehicles
40,572 GBP2024-03-31
Furniture and fittings
320,967 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,443,160 GBP2024-03-31
Property, Plant & Equipment
Buildings
3,961,847 GBP2024-03-31
3,911,778 GBP2023-03-31
Plant and equipment
288,591 GBP2024-03-31
299,749 GBP2023-03-31
Motor vehicles
14,056 GBP2024-03-31
7,126 GBP2023-03-31
Furniture and fittings
127,385 GBP2024-03-31
124,173 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,467,046 GBP2024-03-31
1,642,123 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,018,465 GBP2024-03-31
3,018,465 GBP2023-03-31
Other Debtors
Current
754,944 GBP2024-03-31
394,184 GBP2023-03-31
Prepayments/Accrued Income
Current
259,910 GBP2024-03-31
259,878 GBP2023-03-31
Bank Borrowings
Current
129,438 GBP2024-03-31
115,058 GBP2023-03-31
Trade Creditors/Trade Payables
Current
348,011 GBP2024-03-31
940,563 GBP2023-03-31
Amounts owed to group undertakings
Current
100 GBP2024-03-31
Corporation Tax Payable
Current
456,177 GBP2024-03-31
120,622 GBP2023-03-31
Taxation/Social Security Payable
Current
217,239 GBP2024-03-31
132,313 GBP2023-03-31
Other Creditors
Current
4,679,921 GBP2024-03-31
3,876,707 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
82,198 GBP2024-03-31
64,780 GBP2023-03-31
Creditors
Current
5,913,084 GBP2024-03-31
5,250,043 GBP2023-03-31
Bank Borrowings
Non-current
3,261,684 GBP2024-03-31
3,394,469 GBP2023-03-31
Current, Amounts falling due within one year
129,438 GBP2024-03-31
115,058 GBP2023-03-31
Non-current, Between one and two years
3,261,684 GBP2024-03-31
117,002 GBP2023-03-31
Non-current, Between two and five year
3,277,467 GBP2023-03-31
Total Borrowings
3,391,122 GBP2024-03-31
3,509,527 GBP2023-03-31
Net Deferred Tax Liability/Asset
-107,510 GBP2024-03-31
-93,945 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-13,565 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-107,510 GBP2024-03-31
-93,945 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
66 shares2024-03-31
66 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2024-03-31
2 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
32 shares2024-03-31
32 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1.002023-04-01 ~ 2024-03-31