Par Value of Share
Class 1 ordinary share
02023-07-01 ~ 2024-06-30
Turnover/Revenue
9,144,216 GBP2023-07-01 ~ 2024-06-30
11,751,445 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
1,888,147 GBP2023-07-01 ~ 2024-06-30
2,638,605 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
7,256,069 GBP2023-07-01 ~ 2024-06-30
9,112,840 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
6,184,523 GBP2023-07-01 ~ 2024-06-30
6,494,439 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,174,507 GBP2023-07-01 ~ 2024-06-30
2,668,765 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
80,683 GBP2023-07-01 ~ 2024-06-30
126,055 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,255,190 GBP2023-07-01 ~ 2024-06-30
2,794,820 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
30,743 GBP2023-07-01 ~ 2024-06-30
352,069 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,224,447 GBP2023-07-01 ~ 2024-06-30
2,442,751 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,040,804 GBP2023-07-01 ~ 2024-06-30
2,716,863 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
3,132,023 GBP2024-06-30
2,971,934 GBP2023-06-30
Fixed Assets - Investments
1,572,118 GBP2024-06-30
1,008,919 GBP2023-06-30
Fixed Assets
4,704,141 GBP2024-06-30
3,980,853 GBP2023-06-30
Total Inventories
3,307,082 GBP2024-06-30
3,066,970 GBP2023-06-30
Debtors
2,037,705 GBP2024-06-30
2,540,171 GBP2023-06-30
Cash at bank and in hand
6,351,953 GBP2024-06-30
7,000,528 GBP2023-06-30
Current Assets
11,696,740 GBP2024-06-30
12,607,669 GBP2023-06-30
Creditors
Current
798,575 GBP2024-06-30
1,852,229 GBP2023-06-30
Net Current Assets/Liabilities
10,898,165 GBP2024-06-30
10,755,440 GBP2023-06-30
Total Assets Less Current Liabilities
15,602,306 GBP2024-06-30
14,736,293 GBP2023-06-30
Net Assets/Liabilities
15,361,293 GBP2024-06-30
14,495,280 GBP2023-06-30
Equity
Called up share capital
20,615 GBP2024-06-30
20,615 GBP2023-06-30
20,615 GBP2022-06-30
Share premium
19,070 GBP2024-06-30
19,070 GBP2023-06-30
19,070 GBP2022-06-30
Retained earnings (accumulated losses)
14,388,014 GBP2024-06-30
13,338,358 GBP2023-06-30
11,013,408 GBP2022-06-30
Equity
15,361,293 GBP2024-06-30
14,495,280 GBP2023-06-30
11,896,218 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,224,447 GBP2023-07-01 ~ 2024-06-30
2,442,751 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-174,791 GBP2023-07-01 ~ 2024-06-30
-117,801 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-174,791 GBP2023-07-01 ~ 2024-06-30
-117,801 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
3,084,919 GBP2023-07-01 ~ 2024-06-30
2,416,554 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
303,960 GBP2023-07-01 ~ 2024-06-30
325,135 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
236,782 GBP2023-07-01 ~ 2024-06-30
187,122 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,625,661 GBP2023-07-01 ~ 2024-06-30
2,928,811 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
762023-07-01 ~ 2024-06-30
652022-07-01 ~ 2023-06-30
Director Remuneration
752,069 GBP2023-07-01 ~ 2024-06-30
312,485 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
271,079 GBP2023-07-01 ~ 2024-06-30
282,530 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
20,000 GBP2023-07-01 ~ 2024-06-30
12,000 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
30,743 GBP2023-07-01 ~ 2024-06-30
346,625 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,964,803 GBP2024-06-30
2,675,239 GBP2023-06-30
Plant and equipment
1,354,738 GBP2024-06-30
1,249,609 GBP2023-06-30
Furniture and fittings
445,158 GBP2024-06-30
426,435 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
431,997 GBP2024-06-30
347,782 GBP2023-06-30
Plant and equipment
949,760 GBP2024-06-30
846,540 GBP2023-06-30
Furniture and fittings
359,625 GBP2024-06-30
310,981 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
84,215 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
103,220 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
48,644 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
2,532,806 GBP2024-06-30
2,327,457 GBP2023-06-30
Plant and equipment
404,978 GBP2024-06-30
403,069 GBP2023-06-30
Furniture and fittings
85,533 GBP2024-06-30
115,454 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
93,780 GBP2024-06-30
93,780 GBP2023-06-30
Computers
378,957 GBP2024-06-30
361,205 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
5,237,436 GBP2024-06-30
4,806,268 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
31,260 GBP2024-06-30
21,882 GBP2023-06-30
Computers
332,771 GBP2024-06-30
307,149 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,105,413 GBP2024-06-30
1,834,334 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
9,378 GBP2023-07-01 ~ 2024-06-30
Computers
25,622 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
271,079 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Motor vehicles
62,520 GBP2024-06-30
71,898 GBP2023-06-30
Computers
46,186 GBP2024-06-30
54,056 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
1,572,118 GBP2024-06-30
1,008,919 GBP2023-06-30
Additions to investments
563,199 GBP2024-06-30
Investments in Group Undertakings
1,572,118 GBP2024-06-30
1,008,919 GBP2023-06-30
Merchandise
3,307,082 GBP2024-06-30
3,066,970 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,630,594 GBP2024-06-30
2,016,266 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
117,581 GBP2024-06-30
130,844 GBP2023-06-30
Other Debtors
Current
136,021 GBP2024-06-30
118,608 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
89,934 GBP2024-06-30
150,755 GBP2023-06-30
Prepayments
Current
63,575 GBP2024-06-30
123,698 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
2,037,705 GBP2024-06-30
2,540,171 GBP2023-06-30
Trade Creditors/Trade Payables
Current
133,716 GBP2024-06-30
391,542 GBP2023-06-30
Corporation Tax Payable
Current
53,651 GBP2024-06-30
171,725 GBP2023-06-30
Other Taxation & Social Security Payable
Current
113,842 GBP2024-06-30
102,271 GBP2023-06-30
Other Creditors
Current
73,369 GBP2024-06-30
262,521 GBP2023-06-30
Accrued Liabilities
Current
423,997 GBP2024-06-30
924,170 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
241,013 GBP2024-06-30
241,013 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,061,517 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,224,447 GBP2023-07-01 ~ 2024-06-30