Turnover/Revenue
10,528,273 GBP2024-02-01 ~ 2025-01-31
15,043,660 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-7,205,415 GBP2024-02-01 ~ 2025-01-31
-10,436,813 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
3,322,858 GBP2024-02-01 ~ 2025-01-31
4,606,847 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-2,688,515 GBP2024-02-01 ~ 2025-01-31
-3,020,696 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
634,343 GBP2024-02-01 ~ 2025-01-31
1,586,151 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
152,991 GBP2024-02-01 ~ 2025-01-31
129,836 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
786,972 GBP2024-02-01 ~ 2025-01-31
1,739,034 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
836,320 GBP2024-02-01 ~ 2025-01-31
1,322,385 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
2,736,960 GBP2025-01-31
2,973,420 GBP2024-01-31
Total Inventories
43,216 GBP2025-01-31
21,594 GBP2024-01-31
Debtors
2,400,063 GBP2025-01-31
2,024,647 GBP2024-01-31
Cash at bank and in hand
1,787,794 GBP2025-01-31
5,582,212 GBP2024-01-31
Current Assets
4,231,073 GBP2025-01-31
7,628,453 GBP2024-01-31
Net Current Assets/Liabilities
949,969 GBP2025-01-31
1,601,562 GBP2024-01-31
Total Assets Less Current Liabilities
3,686,929 GBP2025-01-31
4,574,982 GBP2024-01-31
Creditors
Amounts falling due after one year
-78,926 GBP2025-01-31
-159,763 GBP2024-01-31
Net Assets/Liabilities
3,480,248 GBP2025-01-31
4,243,928 GBP2024-01-31
Equity
Called up share capital
102 GBP2025-01-31
102 GBP2024-01-31
102 GBP2023-01-31
Retained earnings (accumulated losses)
3,480,146 GBP2025-01-31
4,243,826 GBP2024-01-31
3,781,441 GBP2023-01-31
Equity
3,480,248 GBP2025-01-31
4,243,928 GBP2024-01-31
3,781,543 GBP2023-01-31
Dividends Paid
-860,000 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
836,320 GBP2024-02-01 ~ 2025-01-31
1,322,385 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
235,691 GBP2024-02-01 ~ 2025-01-31
147,470 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
10,000 GBP2024-02-01 ~ 2025-01-31
10,000 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
413,670 GBP2024-02-01 ~ 2025-01-31
397,111 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
1,365,516 GBP2024-02-01 ~ 2025-01-31
1,401,270 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
127,565 GBP2024-02-01 ~ 2025-01-31
215,551 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
1,493,081 GBP2024-02-01 ~ 2025-01-31
1,616,821 GBP2023-02-01 ~ 2024-01-31
Average number of employees in administration and support functions
472024-02-01 ~ 2025-01-31
492023-02-01 ~ 2024-01-31
Average Number of Employees
792024-02-01 ~ 2025-01-31
852023-02-01 ~ 2024-01-31
Current Tax for the Period
-5,812 GBP2024-02-01 ~ 2025-01-31
358,179 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-43,536 GBP2024-02-01 ~ 2025-01-31
58,470 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
196,743 GBP2024-02-01 ~ 2025-01-31
434,759 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,749,219 GBP2025-01-31
2,749,219 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
4,190,483 GBP2025-01-31
4,431,478 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
606,915 GBP2025-01-31
558,288 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,453,523 GBP2025-01-31
1,458,058 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
48,627 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
235,691 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
2,142,304 GBP2025-01-31
2,190,931 GBP2024-01-31
Raw materials and consumables
43,216 GBP2025-01-31
21,594 GBP2024-01-31
Trade Debtors/Trade Receivables
1,673,255 GBP2025-01-31
1,824,400 GBP2024-01-31
Other Debtors
522,819 GBP2025-01-31
75,791 GBP2024-01-31
Prepayments/Accrued Income
119,329 GBP2025-01-31
114,493 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
80,837 GBP2025-01-31
107,900 GBP2024-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,336,927 GBP2025-01-31
1,593,093 GBP2024-01-31
Corporation Tax Payable
Amounts falling due within one year
1,234 GBP2025-01-31
276,274 GBP2024-01-31
Other Taxation & Social Security Payable
Amounts falling due within one year
308,615 GBP2025-01-31
254,732 GBP2024-01-31
Other Creditors
Amounts falling due within one year
580,931 GBP2025-01-31
750,523 GBP2024-01-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
97,914 GBP2025-01-31
65,207 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
78,926 GBP2025-01-31
159,763 GBP2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
127,755 GBP2025-01-31
171,291 GBP2024-01-31
Deferred Tax Liabilities
127,755 GBP2025-01-31
171,291 GBP2024-01-31
112,821 GBP2023-01-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
102 shares2025-01-31
Nominal value of allotted share capital
Class 1 ordinary share
102 GBP2024-02-01 ~ 2025-01-31
102 GBP2023-02-01 ~ 2024-01-31