Intangible Assets
17,998 GBP2025-07-31
Property, Plant & Equipment
696,400 GBP2025-07-31
816,276 GBP2024-07-31
Fixed Assets
714,398 GBP2025-07-31
816,276 GBP2024-07-31
Total Inventories
367,745 GBP2025-07-31
344,301 GBP2024-07-31
Debtors
1,981,818 GBP2025-07-31
2,199,771 GBP2024-07-31
Cash at bank and in hand
1,422,895 GBP2025-07-31
830,249 GBP2024-07-31
Current Assets
3,772,458 GBP2025-07-31
3,374,321 GBP2024-07-31
Creditors
Current
2,103,105 GBP2025-07-31
1,982,387 GBP2024-07-31
Net Current Assets/Liabilities
1,669,353 GBP2025-07-31
1,391,934 GBP2024-07-31
Total Assets Less Current Liabilities
2,383,751 GBP2025-07-31
2,208,210 GBP2024-07-31
Creditors
Non-current
-49,131 GBP2025-07-31
-65,153 GBP2024-07-31
Net Assets/Liabilities
2,284,620 GBP2025-07-31
2,093,057 GBP2024-07-31
Equity
Called up share capital
10,000 GBP2025-07-31
10,000 GBP2024-07-31
Retained earnings (accumulated losses)
2,274,620 GBP2025-07-31
2,083,057 GBP2024-07-31
Equity
2,284,620 GBP2025-07-31
2,093,057 GBP2024-07-31
Average Number of Employees
372024-08-01 ~ 2025-07-31
372023-08-01 ~ 2024-07-31
Intangible Assets - Gross Cost
Other than goodwill
18,511 GBP2025-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
513 GBP2024-08-01 ~ 2025-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
513 GBP2025-07-31
Intangible Assets
Other than goodwill
17,998 GBP2025-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
540,593 GBP2025-07-31
537,473 GBP2024-07-31
Plant and equipment
107,974 GBP2025-07-31
107,974 GBP2024-07-31
Furniture and fittings
358,120 GBP2025-07-31
392,145 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
1,006,687 GBP2025-07-31
1,037,592 GBP2024-07-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-34,025 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Disposals
-34,025 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
149,546 GBP2025-07-31
93,407 GBP2024-07-31
Plant and equipment
61,835 GBP2025-07-31
38,778 GBP2024-07-31
Furniture and fittings
98,906 GBP2025-07-31
89,131 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
310,287 GBP2025-07-31
221,316 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
56,139 GBP2024-08-01 ~ 2025-07-31
Plant and equipment
23,057 GBP2024-08-01 ~ 2025-07-31
Furniture and fittings
43,800 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
122,996 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-34,025 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-34,025 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Improvements to leasehold property
391,047 GBP2025-07-31
444,066 GBP2024-07-31
Plant and equipment
46,139 GBP2025-07-31
69,196 GBP2024-07-31
Furniture and fittings
259,214 GBP2025-07-31
303,014 GBP2024-07-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,895,761 GBP2025-07-31
2,109,253 GBP2024-07-31
Other Debtors
Current, Amounts falling due within one year
86,057 GBP2025-07-31
90,518 GBP2024-07-31
Debtors
Current, Amounts falling due within one year
1,981,818 GBP2025-07-31
2,199,771 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Current
16,009 GBP2025-07-31
14,269 GBP2024-07-31
Trade Creditors/Trade Payables
Current
1,543,319 GBP2025-07-31
1,441,430 GBP2024-07-31
Corporation Tax Payable
Current
113,445 GBP2025-07-31
Other Taxation & Social Security Payable
Current
79,774 GBP2025-07-31
150,838 GBP2024-07-31
Accrued Liabilities
Current
350,558 GBP2025-07-31
375,850 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Non-current
49,131 GBP2025-07-31
65,153 GBP2024-07-31
hire purchase agreements
65,140 GBP2025-07-31
79,422 GBP2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
176,264 GBP2025-07-31
176,264 GBP2024-07-31
Between one and five year
176,264 GBP2025-07-31
352,527 GBP2024-07-31
All periods
352,528 GBP2025-07-31
528,791 GBP2024-07-31