28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
140,562 GBP2024-12-31
171,991 GBP2023-12-31
Total Inventories
438,836 GBP2024-12-31
448,574 GBP2023-12-31
Debtors
1,564,375 GBP2024-12-31
1,829,065 GBP2023-12-31
Cash at bank and in hand
999,975 GBP2024-12-31
743,092 GBP2023-12-31
Current Assets
3,003,186 GBP2024-12-31
3,020,731 GBP2023-12-31
Creditors
Current
1,063,164 GBP2024-12-31
1,304,921 GBP2023-12-31
Net Current Assets/Liabilities
1,940,022 GBP2024-12-31
1,715,810 GBP2023-12-31
Total Assets Less Current Liabilities
2,080,584 GBP2024-12-31
1,887,801 GBP2023-12-31
Net Assets/Liabilities
2,080,584 GBP2024-12-31
1,885,624 GBP2023-12-31
Equity
Called up share capital
8,034 GBP2024-12-31
8,034 GBP2023-12-31
Capital redemption reserve
1,966 GBP2024-12-31
1,966 GBP2023-12-31
Retained earnings (accumulated losses)
2,070,584 GBP2024-12-31
1,875,624 GBP2023-12-31
Equity
2,080,584 GBP2024-12-31
1,885,624 GBP2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
117,903 GBP2024-12-31
117,903 GBP2023-12-31
Plant and equipment
63,708 GBP2024-12-31
63,708 GBP2023-12-31
Furniture and fittings
41,858 GBP2024-12-31
38,059 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
61,501 GBP2024-12-31
58,553 GBP2023-12-31
Plant and equipment
59,186 GBP2024-12-31
57,190 GBP2023-12-31
Furniture and fittings
33,503 GBP2024-12-31
30,818 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,948 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,996 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,685 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
56,402 GBP2024-12-31
59,350 GBP2023-12-31
Plant and equipment
4,522 GBP2024-12-31
6,518 GBP2023-12-31
Furniture and fittings
8,355 GBP2024-12-31
7,241 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
112,361 GBP2024-12-31
112,611 GBP2023-12-31
Computers
60,025 GBP2024-12-31
66,815 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
395,855 GBP2024-12-31
399,096 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-250 GBP2024-01-01 ~ 2024-12-31
Computers
-6,790 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-7,040 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
43,972 GBP2024-12-31
21,370 GBP2023-12-31
Computers
57,131 GBP2024-12-31
59,174 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
255,293 GBP2024-12-31
227,105 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
22,797 GBP2024-01-01 ~ 2024-12-31
Computers
4,747 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,173 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-195 GBP2024-01-01 ~ 2024-12-31
Computers
-6,790 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,985 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
68,389 GBP2024-12-31
91,241 GBP2023-12-31
Computers
2,894 GBP2024-12-31
7,641 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
923,049 GBP2024-12-31
1,213,860 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
350,000 GBP2024-12-31
350,000 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
291,326 GBP2024-12-31
265,205 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,564,375 GBP2024-12-31
1,829,065 GBP2023-12-31
Trade Creditors/Trade Payables
Current
499,769 GBP2024-12-31
468,855 GBP2023-12-31
Other Taxation & Social Security Payable
Current
98,872 GBP2024-12-31
37,325 GBP2023-12-31
Other Creditors
Current
464,523 GBP2024-12-31
798,741 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,177 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-905 GBP2024-12-31
2,177 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,100 shares2024-12-31
Class 2 ordinary share
1,934 shares2024-12-31