52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
6,408,378 GBP2024-01-01 ~ 2024-12-31
5,441,811 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
5,033,112 GBP2024-01-01 ~ 2024-12-31
4,304,581 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,375,266 GBP2024-01-01 ~ 2024-12-31
1,137,230 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
674,845 GBP2024-01-01 ~ 2024-12-31
669,327 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
708,259 GBP2024-01-01 ~ 2024-12-31
468,895 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
143,625 GBP2024-01-01 ~ 2024-12-31
187,949 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
564,634 GBP2024-01-01 ~ 2024-12-31
280,946 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
143,071 GBP2024-01-01 ~ 2024-12-31
87,008 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
421,563 GBP2024-01-01 ~ 2024-12-31
193,938 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
16,889 GBP2024-12-31
24,538 GBP2023-12-31
Property, Plant & Equipment
247,775 GBP2024-12-31
332,969 GBP2023-12-31
Fixed Assets
264,664 GBP2024-12-31
357,507 GBP2023-12-31
Debtors
3,300,468 GBP2024-12-31
3,027,430 GBP2023-12-31
Cash at bank and in hand
192,888 GBP2024-12-31
126,807 GBP2023-12-31
Current Assets
3,493,356 GBP2024-12-31
3,154,237 GBP2023-12-31
Creditors
Current
2,061,952 GBP2024-12-31
1,733,990 GBP2023-12-31
Net Current Assets/Liabilities
1,431,404 GBP2024-12-31
1,420,247 GBP2023-12-31
Total Assets Less Current Liabilities
1,696,068 GBP2024-12-31
1,777,754 GBP2023-12-31
Net Assets/Liabilities
1,113,004 GBP2024-12-31
691,441 GBP2023-12-31
Equity
Called up share capital
2,002 GBP2024-12-31
2,002 GBP2023-12-31
2,002 GBP2022-12-31
Retained earnings (accumulated losses)
1,111,002 GBP2024-12-31
689,439 GBP2023-12-31
495,501 GBP2022-12-31
Equity
1,113,004 GBP2024-12-31
691,441 GBP2023-12-31
497,503 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
421,563 GBP2024-01-01 ~ 2024-12-31
193,938 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
421,563 GBP2024-01-01 ~ 2024-12-31
193,938 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
292024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
93,564 GBP2024-01-01 ~ 2024-12-31
132,386 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
164,369 GBP2024-01-01 ~ 2024-12-31
71,058 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
20,000 GBP2023-12-31
Computer software
10,593 GBP2023-12-31
Intangible Assets - Gross Cost
30,593 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
7,083 GBP2024-12-31
2,083 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
13,704 GBP2024-12-31
6,055 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
5,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
7,649 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
12,917 GBP2024-12-31
17,917 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
123,690 GBP2024-12-31
123,690 GBP2023-12-31
Plant and equipment
25,139 GBP2024-12-31
24,099 GBP2023-12-31
Furniture and fittings
51,189 GBP2024-12-31
45,846 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-10,981 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
123,690 GBP2024-12-31
123,690 GBP2023-12-31
Plant and equipment
22,462 GBP2024-12-31
20,918 GBP2023-12-31
Furniture and fittings
41,015 GBP2024-12-31
37,834 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,544 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,181 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,677 GBP2024-12-31
3,181 GBP2023-12-31
Furniture and fittings
10,174 GBP2024-12-31
8,012 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
618,236 GBP2024-12-31
500,853 GBP2023-12-31
Computers
90,361 GBP2024-12-31
86,381 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
908,615 GBP2024-12-31
780,869 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-7,583 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-18,564 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
124,966 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
392,874 GBP2024-12-31
188,314 GBP2023-12-31
Computers
80,799 GBP2024-12-31
77,144 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
660,840 GBP2024-12-31
447,900 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
85,184 GBP2024-01-01 ~ 2024-12-31
Computers
3,655 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,564 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-5,590 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,590 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
225,362 GBP2024-12-31
312,539 GBP2023-12-31
Computers
9,562 GBP2024-12-31
9,237 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
999,295 GBP2024-12-31
945,140 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,199,794 GBP2024-12-31
2,007,531 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
101,379 GBP2024-12-31
74,759 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,300,468 GBP2024-12-31
3,027,430 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,070,905 GBP2024-12-31
848,477 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
19,952 GBP2024-12-31
19,952 GBP2023-12-31
Trade Creditors/Trade Payables
Current
649,039 GBP2024-12-31
508,680 GBP2023-12-31
Amounts owed to group undertakings
Current
3,870 GBP2024-12-31
111,916 GBP2023-12-31
Other Taxation & Social Security Payable
Current
186,619 GBP2024-12-31
185,107 GBP2023-12-31
Other Creditors
Current
131,567 GBP2024-12-31
59,858 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
298,700 GBP2024-12-31
760,700 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
22,420 GBP2024-12-31
42,371 GBP2023-12-31
Other Creditors
Non-current
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
176,999 GBP2024-12-31
396,743 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
1,070,905 GBP2024-12-31
848,477 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
372,000 GBP2023-12-31
Between two and five year, Non-current
125,000 GBP2024-12-31
Non-current, Between two and five year
388,700 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
22,420 GBP2024-12-31
hire purchase agreements
42,372 GBP2024-12-31
62,323 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,000 GBP2024-12-31
120,000 GBP2023-12-31
Between one and five year
90,000 GBP2024-12-31
210,000 GBP2023-12-31
All periods
210,000 GBP2024-12-31
330,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,002 shares2024-12-31