Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
49,834 GBP2023-12-31
42,139 GBP2022-12-31
Fixed Assets
49,834 GBP2023-12-31
42,139 GBP2022-12-31
Total Inventories
318,460 GBP2023-12-31
131,205 GBP2022-12-31
Debtors
676,827 GBP2023-12-31
698,555 GBP2022-12-31
Cash at bank and in hand
413,627 GBP2023-12-31
487,655 GBP2022-12-31
Current Assets
1,408,914 GBP2023-12-31
1,317,415 GBP2022-12-31
Creditors
Current
504,622 GBP2023-12-31
296,691 GBP2022-12-31
Net Current Assets/Liabilities
904,292 GBP2023-12-31
1,020,724 GBP2022-12-31
Total Assets Less Current Liabilities
954,126 GBP2023-12-31
1,062,863 GBP2022-12-31
Net Assets/Liabilities
942,522 GBP2023-12-31
1,055,649 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
942,422 GBP2023-12-31
1,055,549 GBP2022-12-31
Equity
942,522 GBP2023-12-31
1,055,649 GBP2022-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
190,386 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
190,386 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
54,225 GBP2023-12-31
32,439 GBP2022-12-31
Computers
453,605 GBP2023-12-31
445,933 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
507,830 GBP2023-12-31
478,372 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,055 GBP2023-01-01 ~ 2023-12-31
Computers
-3,967 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-5,022 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
29,575 GBP2023-12-31
28,334 GBP2022-12-31
Computers
428,421 GBP2023-12-31
407,899 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
457,996 GBP2023-12-31
436,233 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,296 GBP2023-01-01 ~ 2023-12-31
Computers
24,489 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,785 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,055 GBP2023-01-01 ~ 2023-12-31
Computers
-3,967 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,022 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
24,650 GBP2023-12-31
4,105 GBP2022-12-31
Computers
25,184 GBP2023-12-31
38,034 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
616,186 GBP2023-12-31
384,687 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
18,434 GBP2023-12-31
274,238 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
42,207 GBP2023-12-31
39,630 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
676,827 GBP2023-12-31
698,555 GBP2022-12-31
Trade Creditors/Trade Payables
Current
195,971 GBP2023-12-31
63,592 GBP2022-12-31
Other Taxation & Social Security Payable
Current
212,439 GBP2023-12-31
180,844 GBP2022-12-31
Other Creditors
Current
96,212 GBP2023-12-31
52,255 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,354 GBP2023-12-31
73,089 GBP2022-12-31
Between one and five year
252,654 GBP2023-12-31
328,594 GBP2022-12-31
More than five year
62,000 GBP2022-12-31
All periods
327,008 GBP2023-12-31
463,683 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,604 GBP2023-12-31
7,214 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31