43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12021-08-01 ~ 2022-07-31
Class 2 ordinary share
12021-08-01 ~ 2022-07-31
Turnover/Revenue
100,443,782 GBP2021-08-01 ~ 2022-07-31
87,863,980 GBP2020-08-01 ~ 2021-07-31
Cost of Sales
-83,804,904 GBP2021-08-01 ~ 2022-07-31
-73,423,570 GBP2020-08-01 ~ 2021-07-31
Gross Profit/Loss
16,638,878 GBP2021-08-01 ~ 2022-07-31
14,440,410 GBP2020-08-01 ~ 2021-07-31
Administrative Expenses
-10,000,004 GBP2021-08-01 ~ 2022-07-31
-8,885,806 GBP2020-08-01 ~ 2021-07-31
Profit/Loss on Ordinary Activities Before Tax
6,638,874 GBP2021-08-01 ~ 2022-07-31
5,554,604 GBP2020-08-01 ~ 2021-07-31
Profit/Loss
5,436,620 GBP2021-08-01 ~ 2022-07-31
4,603,231 GBP2020-08-01 ~ 2021-07-31
Equity
Retained earnings (accumulated losses)
18,864,464 GBP2022-07-31
16,427,844 GBP2021-07-31
14,824,613 GBP2020-07-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2021-08-01 ~ 2022-07-31
-3,000,000 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment
13,425,905 GBP2022-07-31
9,799,020 GBP2021-07-31
Fixed Assets - Investments
5,000 GBP2022-07-31
5,000 GBP2021-07-31
Fixed Assets
13,430,905 GBP2022-07-31
9,804,020 GBP2021-07-31
Total Inventories
179,964 GBP2022-07-31
180,985 GBP2021-07-31
Debtors
Current
15,191,524 GBP2022-07-31
13,976,971 GBP2021-07-31
Cash at bank and in hand
5,657,322 GBP2022-07-31
4,836,786 GBP2021-07-31
Current Assets
21,028,810 GBP2022-07-31
18,994,742 GBP2021-07-31
Creditors
Current
15,155,298 GBP2022-07-31
12,330,918 GBP2021-07-31
Net Current Assets/Liabilities
5,873,512 GBP2022-07-31
6,663,824 GBP2021-07-31
Total Assets Less Current Liabilities
19,304,417 GBP2022-07-31
16,467,844 GBP2021-07-31
Net Assets/Liabilities
18,904,464 GBP2022-07-31
16,467,844 GBP2021-07-31
Equity
Called up share capital
5,377 GBP2022-07-31
5,377 GBP2021-07-31
Share premium
34,623 GBP2022-07-31
34,623 GBP2021-07-31
Equity
18,904,464 GBP2022-07-31
16,467,844 GBP2021-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202021-08-01 ~ 2022-07-31
Motor vehicles
202021-08-01 ~ 2022-07-31
Wages/Salaries
27,745,032 GBP2021-08-01 ~ 2022-07-31
24,768,314 GBP2020-08-01 ~ 2021-07-31
Social Security Costs
3,295,423 GBP2021-08-01 ~ 2022-07-31
2,861,275 GBP2020-08-01 ~ 2021-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
718,937 GBP2021-08-01 ~ 2022-07-31
645,922 GBP2020-08-01 ~ 2021-07-31
Staff Costs/Employee Benefits Expense
31,759,392 GBP2021-08-01 ~ 2022-07-31
28,275,511 GBP2020-08-01 ~ 2021-07-31
Average number of employees in administration and support functions
652021-08-01 ~ 2022-07-31
672020-08-01 ~ 2021-07-31
Average Number of Employees
5812021-08-01 ~ 2022-07-31
5332020-08-01 ~ 2021-07-31
Director Remuneration
931,378 GBP2021-08-01 ~ 2022-07-31
851,413 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,691,995 GBP2021-08-01 ~ 2022-07-31
2,443,844 GBP2020-08-01 ~ 2021-07-31
Audit Fees/Expenses
50,000 GBP2021-08-01 ~ 2022-07-31
48,000 GBP2020-08-01 ~ 2021-07-31
Current Tax for the Period
204,970 GBP2021-08-01 ~ 2022-07-31
1,164,404 GBP2020-08-01 ~ 2021-07-31
Tax Expense/Credit at Applicable Tax Rate
1,261,386 GBP2021-08-01 ~ 2022-07-31
1,055,375 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,825,978 GBP2022-07-31
3,981,478 GBP2021-07-31
Plant and equipment
106,191 GBP2022-07-31
106,190 GBP2021-07-31
Motor vehicles
19,893,155 GBP2022-07-31
18,708,327 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
25,825,324 GBP2022-07-31
22,795,995 GBP2021-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-3,325,705 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Disposals
-3,325,705 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
222,433 GBP2022-07-31
137,681 GBP2021-07-31
Plant and equipment
70,200 GBP2022-07-31
49,652 GBP2021-07-31
Motor vehicles
12,106,786 GBP2022-07-31
12,809,642 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,399,419 GBP2022-07-31
12,996,975 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
84,752 GBP2021-08-01 ~ 2022-07-31
Plant and equipment
20,548 GBP2021-08-01 ~ 2022-07-31
Motor vehicles
2,586,695 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,691,995 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,289,551 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,289,551 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
Land and buildings
5,603,545 GBP2022-07-31
3,843,797 GBP2021-07-31
Plant and equipment
35,991 GBP2022-07-31
56,538 GBP2021-07-31
Motor vehicles
7,786,369 GBP2022-07-31
5,898,685 GBP2021-07-31
Investments in Group Undertakings
Cost valuation
5,000 GBP2021-07-31
Investments in Group Undertakings
5,000 GBP2022-07-31
5,000 GBP2021-07-31
Raw Materials
179,964 GBP2022-07-31
180,985 GBP2021-07-31
Trade Debtors/Trade Receivables
Current
4,078,944 GBP2022-07-31
2,492,268 GBP2021-07-31
Amounts Owed by Group Undertakings
Current
11,999 GBP2022-07-31
165,389 GBP2021-07-31
Other Debtors
Current
40,487 GBP2022-07-31
5,853 GBP2021-07-31
Amount of value-added tax that is recoverable
Current
3,675 GBP2022-07-31
591 GBP2021-07-31
Debtors - Deferred Tax Asset
Current
597,331 GBP2021-07-31
Prepayments/Accrued Income
Current
969,610 GBP2022-07-31
662,272 GBP2021-07-31
Debtors
Current, Amounts falling due within one year
15,191,524 GBP2022-07-31
13,976,971 GBP2021-07-31
Trade Creditors/Trade Payables
Current
6,723,208 GBP2022-07-31
6,015,242 GBP2021-07-31
Amounts owed to group undertakings
Current
6,525,218 GBP2022-07-31
4,599,159 GBP2021-07-31
Other Taxation & Social Security Payable
Current
904,234 GBP2022-07-31
704,258 GBP2021-07-31
Other Creditors
Current
99 GBP2021-07-31
Accrued Liabilities/Deferred Income
Current
1,002,638 GBP2022-07-31
1,012,160 GBP2021-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
331,512 GBP2022-07-31
358,000 GBP2021-07-31
Between one and five year
376,827 GBP2022-07-31
708,340 GBP2021-07-31
All periods
708,339 GBP2022-07-31
1,066,340 GBP2021-07-31
Net Deferred Tax Liability/Asset
399,953 GBP2022-07-31
-597,331 GBP2021-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2022-07-31
Class 2 ordinary share
377 shares2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
5,436,620 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-3,000,000 GBP2021-08-01 ~ 2022-07-31