Intangible Assets
1 GBP2023-12-31
1 GBP2022-12-31
Property, Plant & Equipment
182,572 GBP2023-12-31
207,339 GBP2022-12-31
Fixed Assets
182,573 GBP2023-12-31
207,340 GBP2022-12-31
Debtors
1,927,554 GBP2023-12-31
1,466,739 GBP2022-12-31
Cash at bank and in hand
1,607,160 GBP2023-12-31
1,519,069 GBP2022-12-31
Current Assets
3,534,714 GBP2023-12-31
2,985,808 GBP2022-12-31
Creditors
Current
1,152,898 GBP2023-12-31
1,169,131 GBP2022-12-31
Net Current Assets/Liabilities
2,381,816 GBP2023-12-31
1,816,677 GBP2022-12-31
Total Assets Less Current Liabilities
2,564,389 GBP2023-12-31
2,024,017 GBP2022-12-31
Net Assets/Liabilities
2,519,363 GBP2023-12-31
1,973,168 GBP2022-12-31
Equity
Called up share capital
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Share premium
18,000 GBP2023-12-31
18,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,481,363 GBP2023-12-31
1,935,168 GBP2022-12-31
Equity
2,519,363 GBP2023-12-31
1,973,168 GBP2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
93,322 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
93,321 GBP2022-12-31
Intangible Assets
Other than goodwill
1 GBP2023-12-31
1 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
734,935 GBP2023-12-31
814,935 GBP2022-12-31
Furniture and fittings
246,401 GBP2023-12-31
234,294 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,113,142 GBP2023-12-31
1,181,035 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-80,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-80,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
572,667 GBP2023-12-31
624,047 GBP2022-12-31
Furniture and fittings
226,098 GBP2023-12-31
217,844 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
930,570 GBP2023-12-31
973,696 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,620 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
8,254 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,874 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-80,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-80,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
162,268 GBP2023-12-31
190,888 GBP2022-12-31
Furniture and fittings
20,303 GBP2023-12-31
16,450 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
542,756 GBP2023-12-31
293,651 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
85,137 GBP2023-12-31
92,701 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
43,296 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
32,988 GBP2023-12-31
Prepayments/Accrued Income
Current
663,822 GBP2023-12-31
480,757 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,927,554 GBP2023-12-31
1,466,739 GBP2022-12-31
Trade Creditors/Trade Payables
Current
161,630 GBP2023-12-31
63,250 GBP2022-12-31
Amounts owed to group undertakings
Current
185,000 GBP2023-12-31
185,000 GBP2022-12-31
Corporation Tax Payable
Current
130,146 GBP2023-12-31
40,385 GBP2022-12-31
Other Taxation & Social Security Payable
Current
30,531 GBP2023-12-31
27,215 GBP2022-12-31
Other Creditors
Current
6,608 GBP2023-12-31
6,228 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
185,229 GBP2023-12-31
200,153 GBP2022-12-31
Accrued Liabilities
Current
267,219 GBP2023-12-31
366,282 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
89,708 GBP2023-12-31
73,098 GBP2022-12-31
Between one and five year
208,877 GBP2023-12-31
219,833 GBP2022-12-31
All periods
298,585 GBP2023-12-31
292,931 GBP2022-12-31