Property, Plant & Equipment
1,764,013 GBP2024-12-31
1,802,305 GBP2023-12-31
Investment Property
400,000 GBP2024-12-31
400,000 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
2,164,014 GBP2024-12-31
2,202,306 GBP2023-12-31
Debtors
3,102,608 GBP2024-12-31
3,074,886 GBP2023-12-31
Cash at bank and in hand
493,497 GBP2024-12-31
162,254 GBP2023-12-31
Current Assets
3,596,105 GBP2024-12-31
3,237,140 GBP2023-12-31
Net Current Assets/Liabilities
2,758,154 GBP2024-12-31
2,445,386 GBP2023-12-31
Total Assets Less Current Liabilities
4,922,168 GBP2024-12-31
4,647,692 GBP2023-12-31
Net Assets/Liabilities
3,143,983 GBP2024-12-31
2,794,787 GBP2023-12-31
Equity
Called up share capital
337 GBP2024-12-31
337 GBP2023-12-31
337 GBP2022-12-31
Capital redemption reserve
63 GBP2024-12-31
63 GBP2023-12-31
63 GBP2022-12-31
Other miscellaneous reserve
276,503 GBP2024-12-31
276,503 GBP2023-12-31
Retained earnings (accumulated losses)
2,867,080 GBP2024-12-31
2,517,884 GBP2023-12-31
2,347,901 GBP2022-12-31
Equity
3,143,983 GBP2024-12-31
2,794,787 GBP2023-12-31
2,447,939 GBP2022-12-31
Profit/Loss
439,696 GBP2024-01-01 ~ 2024-12-31
227,918 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
186,870 GBP2022-12-31
Average Number of Employees
1512024-01-01 ~ 2024-12-31
1612023-01-01 ~ 2023-12-31
Wages/Salaries
2,952,317 GBP2024-01-01 ~ 2024-12-31
2,680,294 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,354 GBP2024-01-01 ~ 2024-12-31
39,869 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,201,408 GBP2024-01-01 ~ 2024-12-31
2,873,299 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
5,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,000 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,204,981 GBP2024-12-31
2,204,981 GBP2023-12-31
Improvements to leasehold property
62,839 GBP2024-12-31
62,839 GBP2023-12-31
Plant and equipment
84,412 GBP2024-12-31
60,777 GBP2023-12-31
Furniture and fittings
164,574 GBP2024-12-31
164,230 GBP2023-12-31
Computers
46,962 GBP2024-12-31
45,535 GBP2023-12-31
Motor vehicles
98,871 GBP2024-12-31
103,251 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,667,167 GBP2024-12-31
2,646,141 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-4,380 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-4,380 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
19,598 GBP2024-12-31
18,341 GBP2023-12-31
Plant and equipment
37,557 GBP2024-12-31
31,232 GBP2023-12-31
Furniture and fittings
128,906 GBP2024-12-31
122,657 GBP2023-12-31
Computers
28,559 GBP2024-12-31
25,669 GBP2023-12-31
Motor vehicles
96,324 GBP2024-12-31
98,316 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
903,154 GBP2024-12-31
843,836 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
44,100 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
1,257 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
6,325 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
6,249 GBP2024-01-01 ~ 2024-12-31
Computers
2,890 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,089 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,399 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-3,081 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,081 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,614,512 GBP2024-12-31
Improvements to leasehold property
43,241 GBP2024-12-31
44,498 GBP2023-12-31
Plant and equipment
46,855 GBP2024-12-31
29,545 GBP2023-12-31
Furniture and fittings
35,668 GBP2024-12-31
41,573 GBP2023-12-31
Computers
18,403 GBP2024-12-31
19,866 GBP2023-12-31
Motor vehicles
2,547 GBP2024-12-31
4,935 GBP2023-12-31
Land and buildings, Owned/Freehold
1,658,612 GBP2023-12-31
Investments in Subsidiaries
1 GBP2024-12-31
1 GBP2023-12-31
Amounts invested in assets
1 GBP2024-12-31
1 GBP2023-12-31
Trade Debtors/Trade Receivables
729 GBP2024-12-31
861 GBP2023-12-31
Other Debtors
Current
1,529,602 GBP2024-12-31
1,499,332 GBP2023-12-31
Prepayments/Accrued Income
Current
52,392 GBP2024-12-31
57,208 GBP2023-12-31
Other Remaining Borrowings
Current
45,000 GBP2024-12-31
24,945 GBP2023-12-31
Corporation Tax Payable
Current
143,222 GBP2024-12-31
97,068 GBP2023-12-31
Other Creditors
Current
101,883 GBP2024-12-31
114,444 GBP2023-12-31
Creditors
Current
837,951 GBP2024-12-31
791,754 GBP2023-12-31
Bank Borrowings
1,799,949 GBP2024-12-31
2,071,487 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
297,472 GBP2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
131,652 GBP2024-01-01 ~ 2024-12-31
81,788 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
148,922 GBP2024-01-01 ~ 2024-12-31
138,747 GBP2023-01-01 ~ 2023-12-31