Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2024-06-30
Class 3 ordinary share
12023-01-01 ~ 2024-06-30
Intangible Assets
383,786 GBP2024-06-30
230,411 GBP2022-12-31
Property, Plant & Equipment
176,964 GBP2024-06-30
195,946 GBP2022-12-31
Fixed Assets - Investments
200 GBP2024-06-30
200 GBP2022-12-31
Fixed Assets
560,950 GBP2024-06-30
426,557 GBP2022-12-31
Total Inventories
19,078 GBP2024-06-30
21,324 GBP2022-12-31
Debtors
3,612,005 GBP2024-06-30
1,398,373 GBP2022-12-31
Cash at bank and in hand
834,613 GBP2024-06-30
2,258,623 GBP2022-12-31
Current Assets
4,465,696 GBP2024-06-30
3,678,320 GBP2022-12-31
Creditors
Current
1,171,878 GBP2024-06-30
1,052,780 GBP2022-12-31
Net Current Assets/Liabilities
3,293,818 GBP2024-06-30
2,625,540 GBP2022-12-31
Total Assets Less Current Liabilities
3,854,768 GBP2024-06-30
3,052,097 GBP2022-12-31
Net Assets/Liabilities
3,720,429 GBP2024-06-30
2,954,710 GBP2022-12-31
Equity
Called up share capital
60,000 GBP2024-06-30
60,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,660,429 GBP2024-06-30
2,894,710 GBP2022-12-31
Equity
3,720,429 GBP2024-06-30
2,954,710 GBP2022-12-31
Average Number of Employees
902023-01-01 ~ 2024-06-30
872022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
1,116,368 GBP2024-06-30
820,042 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
732,582 GBP2024-06-30
589,631 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
142,951 GBP2023-01-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
383,786 GBP2024-06-30
230,411 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
914,323 GBP2024-06-30
1,102,229 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-312,674 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
737,359 GBP2024-06-30
906,283 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
143,749 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-312,673 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
176,964 GBP2024-06-30
195,946 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
200 GBP2022-12-31
Investments in Group Undertakings
200 GBP2024-06-30
200 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
793,784 GBP2024-06-30
Current, Amounts falling due within one year
830,660 GBP2022-12-31
Other Debtors
Amounts falling due within one year, Current
2,394,524 GBP2024-06-30
Current, Amounts falling due within one year
149,570 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
3,612,005 GBP2024-06-30
Current, Amounts falling due within one year
1,398,373 GBP2022-12-31
Trade Creditors/Trade Payables
Current
116,940 GBP2024-06-30
88,022 GBP2022-12-31
Other Taxation & Social Security Payable
Current
683,850 GBP2024-06-30
504,601 GBP2022-12-31
Other Creditors
Current
371,088 GBP2024-06-30
447,047 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
276,592 GBP2024-06-30
232,762 GBP2022-12-31
Between one and five year
250,211 GBP2024-06-30
287,478 GBP2022-12-31
All periods
526,803 GBP2024-06-30
520,240 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
38,392 GBP2024-06-30
39,784 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
134,339 GBP2024-06-30
97,387 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
30,000 shares2024-06-30
Class 3 ordinary share
30,000 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,245,719 GBP2023-01-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-480,000 GBP2023-01-01 ~ 2024-06-30