18129 - Printing N.e.c.
32990 - Other Manufacturing N.e.c.
Cost of Sales
-9,314,581 GBP2023-06-01 ~ 2024-05-31
-9,714,942 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-3,764,459 GBP2023-06-01 ~ 2024-05-31
-3,790,448 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
23,231 GBP2023-06-01 ~ 2024-05-31
9,270 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
561,779 GBP2023-06-01 ~ 2024-05-31
534,825 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
492,800 GBP2023-06-01 ~ 2024-05-31
451,581 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
492,800 GBP2023-06-01 ~ 2024-05-31
451,581 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Other
0 GBP2024-05-31
0 GBP2023-05-31
Property, Plant & Equipment
5,009,757 GBP2024-05-31
5,558,454 GBP2023-05-31
Investment Property
600,000 GBP2024-05-31
0 GBP2023-05-31
Fixed Assets - Investments
5,672 GBP2024-05-31
14,061 GBP2023-05-31
Fixed Assets
5,615,429 GBP2024-05-31
5,572,515 GBP2023-05-31
Debtors
3,613,643 GBP2024-05-31
3,133,550 GBP2023-05-31
Cash at bank and in hand
1,375,006 GBP2024-05-31
1,414,908 GBP2023-05-31
Current Assets
6,009,680 GBP2024-05-31
5,874,022 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-3,503,622 GBP2024-05-31
-3,526,180 GBP2023-05-31
Net Current Assets/Liabilities
2,506,058 GBP2024-05-31
2,347,842 GBP2023-05-31
Total Assets Less Current Liabilities
8,121,487 GBP2024-05-31
7,920,357 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-989,098 GBP2023-05-31
Net Assets/Liabilities
6,764,307 GBP2024-05-31
6,271,507 GBP2023-05-31
Equity
Called up share capital
18,400 GBP2024-05-31
18,400 GBP2023-05-31
18,400 GBP2022-05-31
Retained earnings (accumulated losses)
6,745,907 GBP2024-05-31
6,253,107 GBP2023-05-31
6,317,024 GBP2022-05-31
Equity
6,764,307 GBP2024-05-31
6,271,507 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
492,800 GBP2023-06-01 ~ 2024-05-31
451,581 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-515,498 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
17,590 GBP2023-06-01 ~ 2024-05-31
16,750 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
1792023-06-01 ~ 2024-05-31
1912022-06-01 ~ 2023-05-31
Wages/Salaries
5,297,755 GBP2023-06-01 ~ 2024-05-31
5,246,250 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
198,231 GBP2023-06-01 ~ 2024-05-31
189,815 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
6,002,698 GBP2023-06-01 ~ 2024-05-31
5,930,898 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
421,102 GBP2023-06-01 ~ 2024-05-31
431,364 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
23,175 GBP2023-06-01 ~ 2024-05-31
37,725 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Goodwill
13,342 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
13,342 GBP2023-05-31
Intangible Assets
Goodwill
0 GBP2024-05-31
0 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
124,227 GBP2023-05-31
Land and buildings, Under hire purchased contracts or finance leases
3,260,089 GBP2024-05-31
3,260,089 GBP2023-05-31
Plant and equipment
10,128,201 GBP2024-05-31
10,173,347 GBP2023-05-31
Furniture and fittings
1,141,004 GBP2024-05-31
1,115,842 GBP2023-05-31
Motor vehicles
20,991 GBP2024-05-31
20,991 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
14,550,285 GBP2024-05-31
14,694,496 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-299,811 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-2,805 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
0 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-302,616 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
0 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-05-31
Land and buildings, Under hire purchased contracts or finance leases
1,083,426 GBP2024-05-31
1,015,797 GBP2023-05-31
Plant and equipment
7,589,806 GBP2024-05-31
7,316,587 GBP2023-05-31
Furniture and fittings
846,305 GBP2024-05-31
782,667 GBP2023-05-31
Motor vehicles
20,991 GBP2024-05-31
20,991 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,540,528 GBP2024-05-31
9,136,042 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
573,030 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
66,443 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
0 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
707,102 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-299,811 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-2,805 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
0 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-302,616 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
0 GBP2024-05-31
Land and buildings, Under hire purchased contracts or finance leases
2,176,663 GBP2024-05-31
Plant and equipment
2,538,395 GBP2024-05-31
2,856,760 GBP2023-05-31
Furniture and fittings
294,699 GBP2024-05-31
333,175 GBP2023-05-31
Motor vehicles
0 GBP2024-05-31
0 GBP2023-05-31
Land and buildings, Owned/Freehold
124,227 GBP2023-05-31
Investment Property - Fair Value Model
600,000 GBP2024-05-31
0 GBP2023-05-31
Amounts invested in assets
Non-current
5,672 GBP2024-05-31
14,061 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
2,273,508 GBP2024-05-31
2,047,967 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
242,183 GBP2024-05-31
11,007 GBP2023-05-31
Other Debtors
Current
6,266 GBP2024-05-31
3,276 GBP2023-05-31
Prepayments/Accrued Income
Current
589,422 GBP2024-05-31
482,174 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
3,613,643 GBP2024-05-31
3,133,550 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
195,307 GBP2024-05-31
144,033 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
118,139 GBP2024-05-31
227,704 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,300,987 GBP2024-05-31
1,422,440 GBP2023-05-31
Corporation Tax Payable
Current
45,743 GBP2024-05-31
45,519 GBP2023-05-31
Other Taxation & Social Security Payable
Current
465,990 GBP2024-05-31
362,558 GBP2023-05-31
Other Creditors
Current
1,118,896 GBP2024-05-31
989,291 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
224,727 GBP2024-05-31
296,635 GBP2023-05-31
Creditors
Current
3,503,622 GBP2024-05-31
3,526,180 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
574,719 GBP2024-05-31
737,592 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
30,283 GBP2024-05-31
148,422 GBP2023-05-31
Creditors
Non-current
674,253 GBP2024-05-31
989,098 GBP2023-05-31
Bank Borrowings
718,751 GBP2024-05-31
881,625 GBP2023-05-31
Bank Overdrafts
51,275 GBP2024-05-31
0 GBP2023-05-31
Total Borrowings
770,026 GBP2024-05-31
881,625 GBP2023-05-31
Current
195,307 GBP2024-05-31
144,033 GBP2023-05-31
Non-current
574,719 GBP2024-05-31
737,592 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
118,139 GBP2024-05-31
227,704 GBP2023-05-31
Minimum gross finance lease payments owing
148,422 GBP2024-05-31
376,126 GBP2023-05-31
Amounts received in advance for goods or services to be provided in the future
103,084 GBP2024-05-31
141,084 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
341,026 GBP2024-05-31
341,492 GBP2023-05-31
Between two and five year
825,940 GBP2024-05-31
1,099,209 GBP2023-05-31
More than five year
0 GBP2024-05-31
1,627 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,166,966 GBP2024-05-31
1,442,328 GBP2023-05-31