32990 - Other Manufacturing N.e.c.
18129 - Printing N.e.c.
Administrative Expenses
-4,299,436 GBP2024-06-01 ~ 2025-05-31
-3,764,459 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
16,507 GBP2024-06-01 ~ 2025-05-31
23,231 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
302,544 GBP2024-06-01 ~ 2025-05-31
561,779 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
211,453 GBP2024-06-01 ~ 2025-05-31
492,800 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
211,453 GBP2024-06-01 ~ 2025-05-31
492,800 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Other
0 GBP2025-05-31
0 GBP2024-05-31
Investment Property
600,000 GBP2025-05-31
600,000 GBP2024-05-31
Fixed Assets - Investments
7,345 GBP2025-05-31
5,672 GBP2024-05-31
Fixed Assets
5,687,779 GBP2025-05-31
5,615,429 GBP2024-05-31
Debtors
5,339,021 GBP2025-05-31
3,613,643 GBP2024-05-31
Cash at bank and in hand
648,070 GBP2025-05-31
1,375,006 GBP2024-05-31
Current Assets
7,139,766 GBP2025-05-31
6,009,680 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-3,503,622 GBP2024-05-31
Net Current Assets/Liabilities
2,505,387 GBP2025-05-31
2,506,058 GBP2024-05-31
Total Assets Less Current Liabilities
8,193,166 GBP2025-05-31
8,121,487 GBP2024-05-31
Net Assets/Liabilities
6,975,760 GBP2025-05-31
6,764,307 GBP2024-05-31
Equity
Called up share capital
18,400 GBP2025-05-31
18,400 GBP2024-05-31
18,400 GBP2023-05-31
Retained earnings (accumulated losses)
6,957,360 GBP2025-05-31
6,745,907 GBP2024-05-31
6,253,107 GBP2023-05-31
Equity
6,975,760 GBP2025-05-31
6,764,307 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
211,453 GBP2024-06-01 ~ 2025-05-31
492,800 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
18,900 GBP2024-06-01 ~ 2025-05-31
17,590 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
1872024-06-01 ~ 2025-05-31
1792023-06-01 ~ 2024-05-31
Wages/Salaries
5,838,111 GBP2024-06-01 ~ 2025-05-31
5,297,755 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
205,004 GBP2024-06-01 ~ 2025-05-31
198,231 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
6,644,918 GBP2024-06-01 ~ 2025-05-31
6,002,698 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
431,309 GBP2024-06-01 ~ 2025-05-31
421,102 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
87,286 GBP2024-06-01 ~ 2025-05-31
23,175 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Goodwill
13,342 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
13,342 GBP2024-05-31
Intangible Assets
Goodwill
0 GBP2025-05-31
0 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,562,070 GBP2025-05-31
10,128,201 GBP2024-05-31
Furniture and fittings
1,180,172 GBP2025-05-31
1,141,004 GBP2024-05-31
Motor vehicles
31,491 GBP2025-05-31
20,991 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
15,044,508 GBP2025-05-31
14,550,285 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
-3,935 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-20,991 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-24,926 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,922,176 GBP2025-05-31
7,589,806 GBP2024-05-31
Furniture and fittings
886,535 GBP2025-05-31
846,305 GBP2024-05-31
Motor vehicles
4,199 GBP2025-05-31
20,991 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,964,074 GBP2025-05-31
9,540,528 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
67,738 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
332,370 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
44,165 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
4,199 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
448,472 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
-3,935 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-20,991 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,926 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
2,119,611 GBP2025-05-31
5,009,757 GBP2024-05-31
Plant and equipment
2,639,894 GBP2025-05-31
2,538,395 GBP2024-05-31
Furniture and fittings
293,637 GBP2025-05-31
294,699 GBP2024-05-31
Motor vehicles
27,292 GBP2025-05-31
0 GBP2024-05-31
Land and buildings
2,176,663 GBP2024-05-31
Amounts invested in assets
Non-current
7,345 GBP2025-05-31
5,672 GBP2024-05-31
Investment Property - Fair Value Model
600,000 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
3,200,914 GBP2025-05-31
2,273,508 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
460,535 GBP2025-05-31
242,183 GBP2024-05-31
Other Debtors
Current
550,221 GBP2025-05-31
72,009 GBP2024-05-31
Prepayments/Accrued Income
Current
531,051 GBP2025-05-31
523,679 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
5,339,021 GBP2025-05-31
Current, Amounts falling due within one year
3,613,643 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
207,781 GBP2025-05-31
195,307 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
30,133 GBP2025-05-31
118,139 GBP2024-05-31
Trade Creditors/Trade Payables
Current
1,702,289 GBP2025-05-31
1,300,987 GBP2024-05-31
Corporation Tax Payable
Current
0 GBP2025-05-31
45,743 GBP2024-05-31
Other Taxation & Social Security Payable
Current
520,578 GBP2025-05-31
465,990 GBP2024-05-31
Other Creditors
Current
1,815,214 GBP2025-05-31
1,118,896 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
345,384 GBP2025-05-31
224,727 GBP2024-05-31
Creditors
Current
4,634,379 GBP2025-05-31
3,503,622 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
390,943 GBP2025-05-31
574,719 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-05-31
30,283 GBP2024-05-31
Creditors
Non-current
447,193 GBP2025-05-31
674,253 GBP2024-05-31
Bank Borrowings
553,908 GBP2025-05-31
718,751 GBP2024-05-31
Bank Overdrafts
44,816 GBP2025-05-31
51,275 GBP2024-05-31
Total Borrowings
598,724 GBP2025-05-31
770,026 GBP2024-05-31
Current
207,781 GBP2025-05-31
195,307 GBP2024-05-31
Non-current
390,943 GBP2025-05-31
574,719 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
30,133 GBP2025-05-31
118,139 GBP2024-05-31
Minimum gross finance lease payments owing
30,133 GBP2025-05-31
148,422 GBP2024-05-31
Amounts received in advance for goods or services to be provided in the future
69,250 GBP2025-05-31
103,084 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,400 shares2025-05-31
18,400 shares2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
387,850 GBP2025-05-31
Between two and five year
801,165 GBP2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,189,015 GBP2025-05-31
1,166,966 GBP2024-05-31