Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
60,887,274 GBP2023-10-01 ~ 2024-09-30
54,808,087 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-31,181,818 GBP2023-10-01 ~ 2024-09-30
-28,191,562 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
29,705,456 GBP2023-10-01 ~ 2024-09-30
26,616,525 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-20,753,420 GBP2023-10-01 ~ 2024-09-30
-11,739,949 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
8,961,260 GBP2023-10-01 ~ 2024-09-30
15,084,734 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
1,000,085 GBP2023-10-01 ~ 2024-09-30
747,433 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
11,000,091 GBP2023-10-01 ~ 2024-09-30
16,777,695 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
8,379,607 GBP2023-10-01 ~ 2024-09-30
13,332,782 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
8,379,607 GBP2023-10-01 ~ 2024-09-30
13,332,782 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
107,619,625 GBP2024-09-30
101,025,776 GBP2023-09-30
Fixed Assets - Investments
12,047,755 GBP2024-09-30
11,009,009 GBP2023-09-30
Investment Property
297,482 GBP2024-09-30
297,224 GBP2023-09-30
Fixed Assets
119,964,862 GBP2024-09-30
112,332,009 GBP2023-09-30
Total Inventories
68,095 GBP2024-09-30
30,862 GBP2023-09-30
Debtors
10,914,292 GBP2024-09-30
9,729,349 GBP2023-09-30
Cash at bank and in hand
23,707,609 GBP2024-09-30
17,067,962 GBP2023-09-30
Current Assets
34,689,996 GBP2024-09-30
26,828,173 GBP2023-09-30
Net Current Assets/Liabilities
11,237,431 GBP2024-09-30
10,490,677 GBP2023-09-30
Total Assets Less Current Liabilities
131,202,293 GBP2024-09-30
122,822,686 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
131,202,193 GBP2024-09-30
122,822,586 GBP2023-09-30
109,489,804 GBP2022-09-30
Equity
131,202,293 GBP2024-09-30
122,822,686 GBP2023-09-30
109,489,904 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
8,379,607 GBP2023-10-01 ~ 2024-09-30
13,332,782 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
35,185,431 GBP2023-10-01 ~ 2024-09-30
24,422,023 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
3,489,344 GBP2023-10-01 ~ 2024-09-30
2,121,050 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
583,343 GBP2023-10-01 ~ 2024-09-30
767,096 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
39,258,118 GBP2023-10-01 ~ 2024-09-30
27,310,169 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
12382023-10-01 ~ 2024-09-30
11912022-10-01 ~ 2023-09-30
Director Remuneration
9,000,425 GBP2023-10-01 ~ 2024-09-30
1,498,189 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
238,649 GBP2023-10-01 ~ 2024-09-30
196,634 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
2,612,367 GBP2023-10-01 ~ 2024-09-30
3,583,336 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
2,750,023 GBP2023-10-01 ~ 2024-09-30
4,194,424 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
106,983,056 GBP2024-09-30
100,919,655 GBP2023-09-30
Furniture and fittings
3,537,320 GBP2024-09-30
2,840,002 GBP2023-09-30
Motor vehicles
373,623 GBP2024-09-30
381,574 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
110,893,999 GBP2024-09-30
104,141,231 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-85,430 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-85,430 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,990,706 GBP2024-09-30
2,785,672 GBP2023-09-30
Motor vehicles
283,668 GBP2024-09-30
329,783 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,274,374 GBP2024-09-30
3,115,455 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
205,034 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
33,615 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
238,649 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-79,730 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-79,730 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
106,983,056 GBP2024-09-30
100,919,655 GBP2023-09-30
Furniture and fittings
546,614 GBP2024-09-30
54,330 GBP2023-09-30
Motor vehicles
89,955 GBP2024-09-30
51,791 GBP2023-09-30
Investment Property - Fair Value Model
297,482 GBP2024-09-30
297,224 GBP2023-09-30
Finished Goods
68,095 GBP2024-09-30
30,862 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,354,919 GBP2024-09-30
1,027,539 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
8,249,417 GBP2024-09-30
7,672,844 GBP2023-09-30
Other Debtors
Current
21,709 GBP2024-09-30
18,006 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
513,712 GBP2024-09-30
Debtors - Deferred Tax Asset
Current
201,644 GBP2024-09-30
214,899 GBP2023-09-30
Prepayments/Accrued Income
Current
572,891 GBP2024-09-30
796,061 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
10,914,292 GBP2024-09-30
9,729,349 GBP2023-09-30
Trade Creditors/Trade Payables
Current
882,105 GBP2024-09-30
702,099 GBP2023-09-30
Amounts owed to group undertakings
Current
17,826,809 GBP2024-09-30
11,563,275 GBP2023-09-30
Corporation Tax Payable
Current
145,303 GBP2023-09-30
Other Taxation & Social Security Payable
Current
1,729,418 GBP2024-09-30
578,541 GBP2023-09-30
Other Creditors
Current
687,872 GBP2024-09-30
899,673 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,875,630 GBP2024-09-30
2,437,218 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
8,379,607 GBP2023-10-01 ~ 2024-09-30