Administrative Expenses
-2,754,340 GBP2023-11-01 ~ 2024-10-31
-2,744,333 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
7,360 GBP2023-11-01 ~ 2024-10-31
16 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
261,552 GBP2023-11-01 ~ 2024-10-31
508,762 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
160,861 GBP2023-11-01 ~ 2024-10-31
392,449 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
187,652 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
12,744 GBP2023-11-01 ~ 2024-10-31
556,329 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Other
682 GBP2024-10-31
1,024 GBP2023-10-31
Property, Plant & Equipment
5,100,000 GBP2024-10-31
5,883,936 GBP2023-10-31
Fixed Assets
5,100,682 GBP2024-10-31
5,884,960 GBP2023-10-31
Debtors
1,327,727 GBP2024-10-31
1,667,843 GBP2023-10-31
Cash at bank and in hand
20,758 GBP2024-10-31
18,319 GBP2023-10-31
Current Assets
1,358,750 GBP2024-10-31
1,697,609 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-315,789 GBP2024-10-31
Net Current Assets/Liabilities
1,042,961 GBP2024-10-31
1,314,430 GBP2023-10-31
Total Assets Less Current Liabilities
6,143,643 GBP2024-10-31
7,199,390 GBP2023-10-31
Net Assets/Liabilities
5,518,284 GBP2024-10-31
6,105,540 GBP2023-10-31
Equity
Called up share capital
150,000 GBP2024-10-31
150,000 GBP2023-10-31
150,000 GBP2022-10-31
Revaluation reserve
2,880,332 GBP2024-10-31
3,028,302 GBP2023-10-31
2,956,985 GBP2022-10-31
Retained earnings (accumulated losses)
2,487,952 GBP2024-10-31
2,927,238 GBP2023-10-31
2,942,226 GBP2022-10-31
Equity
5,518,284 GBP2024-10-31
6,105,540 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
160,861 GBP2023-11-01 ~ 2024-10-31
392,449 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-600,000 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
13,170 GBP2023-11-01 ~ 2024-10-31
13,440 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
822023-11-01 ~ 2024-10-31
902022-11-01 ~ 2023-10-31
Wages/Salaries
1,608,459 GBP2023-11-01 ~ 2024-10-31
1,635,205 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,849 GBP2023-11-01 ~ 2024-10-31
26,783 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,762,212 GBP2023-11-01 ~ 2024-10-31
1,780,831 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,649 GBP2023-11-01 ~ 2024-10-31
-1,750 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,817,642 GBP2023-10-31
Plant and equipment
21,567 GBP2024-10-31
21,567 GBP2023-10-31
Furniture and fittings
466,946 GBP2024-10-31
457,061 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
5,531,498 GBP2024-10-31
6,296,270 GBP2023-10-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-774,657 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,042,985 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-10-31
Plant and equipment
18,613 GBP2024-10-31
17,629 GBP2023-10-31
Furniture and fittings
412,885 GBP2024-10-31
394,705 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
431,498 GBP2024-10-31
412,334 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
984 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
18,180 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
183,862 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
5,042,985 GBP2024-10-31
Plant and equipment
2,954 GBP2024-10-31
3,938 GBP2023-10-31
Furniture and fittings
54,061 GBP2024-10-31
62,356 GBP2023-10-31
Land and buildings, Owned/Freehold
5,817,642 GBP2023-10-31
Intangible Assets - Gross Cost
Computer software
3,416 GBP2023-10-31
Finished Goods/Goods for Resale
10,265 GBP2024-10-31
11,447 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
34,791 GBP2024-10-31
25,874 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
1,859 GBP2024-10-31
0 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,286,686 GBP2024-10-31
1,627,775 GBP2023-10-31
Other Debtors
Current
0 GBP2024-10-31
6,670 GBP2023-10-31
Prepayments/Accrued Income
Current
4,391 GBP2024-10-31
7,524 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
1,327,727 GBP2024-10-31
Amounts falling due within one year, Current
1,667,843 GBP2023-10-31
Trade Creditors/Trade Payables
Current
57,800 GBP2024-10-31
55,208 GBP2023-10-31
Corporation Tax Payable
Current
0 GBP2024-10-31
46,948 GBP2023-10-31
Other Taxation & Social Security Payable
Current
33,727 GBP2024-10-31
30,191 GBP2023-10-31
Other Creditors
Current
6,647 GBP2024-10-31
5,829 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
217,615 GBP2024-10-31
245,003 GBP2023-10-31
Creditors
Current
315,789 GBP2024-10-31
383,179 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2024-10-31
150,000 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,222 GBP2024-10-31
Between two and five year
3,527 GBP2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,749 GBP2024-10-31