Property, Plant & Equipment
8,698,518 GBP2024-03-31
7,629,922 GBP2023-03-31
Fixed Assets
8,698,518 GBP2024-03-31
7,629,922 GBP2023-03-31
Total Inventories
2,000 GBP2024-03-31
37,199 GBP2023-03-31
Debtors
4,280,671 GBP2024-03-31
4,594,009 GBP2023-03-31
Cash at bank and in hand
82,461 GBP2024-03-31
284,848 GBP2023-03-31
Current Assets
4,365,132 GBP2024-03-31
4,916,056 GBP2023-03-31
Net Current Assets/Liabilities
-4,061,142 GBP2024-03-31
-3,374,748 GBP2023-03-31
Total Assets Less Current Liabilities
4,637,376 GBP2024-03-31
4,255,174 GBP2023-03-31
Creditors
Non-current
-3,600,000 GBP2024-03-31
-3,800,000 GBP2023-03-31
Net Assets/Liabilities
713,511 GBP2024-03-31
303,223 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Revaluation reserve
2,318,205 GBP2024-03-31
1,502,216 GBP2023-03-31
Retained earnings (accumulated losses)
-1,604,794 GBP2024-03-31
-1,199,093 GBP2023-03-31
Average Number of Employees
82023-04-01 ~ 2024-03-31
92022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,750,000 GBP2024-03-31
6,662,015 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
320,933 GBP2023-03-31
Plant and equipment
1,378,045 GBP2024-03-31
1,191,796 GBP2023-03-31
Motor vehicles
72,000 GBP2024-03-31
72,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
9,200,045 GBP2024-03-31
8,246,744 GBP2023-03-31
Property, Plant & Equipment - Disposals
-320,933 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,087,985 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
218,686 GBP2023-03-31
Plant and equipment
479,927 GBP2024-03-31
380,136 GBP2023-03-31
Motor vehicles
21,600 GBP2024-03-31
18,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
501,527 GBP2024-03-31
616,822 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
99,791 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
3,600 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
103,391 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-218,686 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,750,000 GBP2024-03-31
6,662,015 GBP2023-03-31
Plant and equipment
898,118 GBP2024-03-31
811,660 GBP2023-03-31
Motor vehicles
50,400 GBP2024-03-31
54,000 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
102,247 GBP2023-03-31
Finished Goods
2,000 GBP2024-03-31
37,199 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
134,279 GBP2024-03-31
199,243 GBP2023-03-31
Prepayments/Accrued Income
Current
61,021 GBP2024-03-31
68,954 GBP2023-03-31
Other Debtors
Current
4,085,371 GBP2024-03-31
4,007,048 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
318,764 GBP2023-03-31
Trade Creditors/Trade Payables
Current
138,868 GBP2024-03-31
78,913 GBP2023-03-31
Other Taxation & Social Security Payable
Current
7,173 GBP2024-03-31
16,598 GBP2023-03-31
Amount of value-added tax that is payable
Current
23,003 GBP2024-03-31
60,925 GBP2023-03-31
Other Creditors
Current
3,783,974 GBP2024-03-31
3,795,467 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,958,435 GBP2024-03-31
1,918,538 GBP2023-03-31
Amounts owed to directors
Current
2,514,821 GBP2024-03-31
2,420,363 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
3,600,000 GBP2024-03-31
3,800,000 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
232,642 GBP2024-03-31
210,943 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
323,865 GBP2024-03-31
151,951 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,000 GBP2024-03-31
13,000 GBP2023-03-31
Between one and five year
20,583 GBP2024-03-31
33,583 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
33,583 GBP2024-03-31
46,583 GBP2023-03-31