Property, Plant & Equipment
8,891,029 GBP2025-03-31
8,698,518 GBP2024-03-31
Fixed Assets
8,891,029 GBP2025-03-31
8,698,518 GBP2024-03-31
Total Inventories
15,000 GBP2025-03-31
2,000 GBP2024-03-31
Debtors
4,375,826 GBP2025-03-31
4,280,671 GBP2024-03-31
Cash at bank and in hand
71,468 GBP2025-03-31
82,461 GBP2024-03-31
Current Assets
4,462,294 GBP2025-03-31
4,365,132 GBP2024-03-31
Net Current Assets/Liabilities
-4,428,529 GBP2025-03-31
-4,061,142 GBP2024-03-31
Total Assets Less Current Liabilities
4,462,500 GBP2025-03-31
4,637,376 GBP2024-03-31
Creditors
Non-current
-3,600,000 GBP2025-03-31
-3,600,000 GBP2024-03-31
Net Assets/Liabilities
586,938 GBP2025-03-31
713,511 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Revaluation reserve
2,568,205 GBP2025-03-31
2,318,205 GBP2024-03-31
Retained earnings (accumulated losses)
-1,981,367 GBP2025-03-31
-1,604,794 GBP2024-03-31
Average Number of Employees
92024-04-01 ~ 2025-03-31
82023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,750,000 GBP2024-03-31
Plant and equipment
1,422,648 GBP2025-03-31
1,378,045 GBP2024-03-31
Motor vehicles
72,000 GBP2025-03-31
72,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
9,494,648 GBP2025-03-31
9,200,045 GBP2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
250,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
8,000,000 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
578,419 GBP2025-03-31
479,927 GBP2024-03-31
Motor vehicles
25,200 GBP2025-03-31
21,600 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
603,619 GBP2025-03-31
501,527 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
98,492 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
3,600 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,092 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
8,000,000 GBP2025-03-31
Plant and equipment
844,229 GBP2025-03-31
898,118 GBP2024-03-31
Motor vehicles
46,800 GBP2025-03-31
50,400 GBP2024-03-31
Land and buildings, Owned/Freehold
7,750,000 GBP2024-03-31
Finished Goods
15,000 GBP2025-03-31
2,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
114,501 GBP2025-03-31
134,279 GBP2024-03-31
Prepayments/Accrued Income
Current
82,106 GBP2025-03-31
61,021 GBP2024-03-31
Other Debtors
Current
4,176,262 GBP2025-03-31
4,085,371 GBP2024-03-31
Other Taxation & Social Security Payable
Current
2,957 GBP2025-03-31
7,173 GBP2024-03-31
Trade Creditors/Trade Payables
Current
115,201 GBP2025-03-31
138,868 GBP2024-03-31
Amount of value-added tax that is payable
Current
42,914 GBP2025-03-31
23,003 GBP2024-03-31
Other Creditors
Current
3,792,012 GBP2025-03-31
3,783,974 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,257,093 GBP2025-03-31
1,958,435 GBP2024-03-31
Amounts owed to directors
Current
2,683,603 GBP2025-03-31
2,514,821 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
3,600,000 GBP2025-03-31
3,600,000 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
219,325 GBP2025-03-31
232,642 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
275,562 GBP2025-03-31
323,865 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,000 GBP2025-03-31
13,000 GBP2024-03-31
Between one and five year
7,583 GBP2025-03-31
20,583 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,583 GBP2025-03-31
33,583 GBP2024-03-31