Intangible Assets
Goodwill
442,981 GBP2023-08-26
500,139 GBP2022-08-27
Property, Plant & Equipment
11,141,811 GBP2023-08-26
9,768,066 GBP2022-08-27
Fixed Assets - Investments
5,617,932 GBP2023-08-26
8,591,681 GBP2022-08-27
Fixed Assets
17,202,724 GBP2023-08-26
18,859,886 GBP2022-08-27
Debtors
8,098,574 GBP2023-08-26
8,816,684 GBP2022-08-27
Cash at bank and in hand
6,422,544 GBP2023-08-26
5,100,551 GBP2022-08-27
Current Assets
37,009,478 GBP2023-08-26
38,074,298 GBP2022-08-27
Net Assets/Liabilities
35,705,736 GBP2023-08-26
30,755,087 GBP2022-08-27
Equity
Called up share capital
105,076 GBP2023-08-26
105,176 GBP2022-08-27
105,176 GBP2021-08-28
Share premium
732,655 GBP2023-08-26
732,655 GBP2022-08-27
732,655 GBP2021-08-28
Revaluation reserve
3,316,097 GBP2023-08-26
1,548,964 GBP2022-08-27
1,548,964 GBP2021-08-28
Capital redemption reserve
10,961 GBP2023-08-26
10,861 GBP2022-08-27
10,861 GBP2021-08-28
Retained earnings (accumulated losses)
31,540,947 GBP2023-08-26
28,357,431 GBP2022-08-27
26,214,308 GBP2021-08-28
Profit/Loss
3,556,609 GBP2022-08-28 ~ 2023-08-26
2,676,623 GBP2021-08-29 ~ 2022-08-27
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
1,767,133 GBP2022-08-28 ~ 2023-08-26
Comprehensive Income/Expense
5,323,742 GBP2022-08-28 ~ 2023-08-26
Equity
35,705,736 GBP2023-08-26
Average Number of Employees
4812022-08-28 ~ 2023-08-26
5352021-08-29 ~ 2022-08-27
Wages/Salaries
13,795,160 GBP2022-08-28 ~ 2023-08-26
14,469,948 GBP2021-08-29 ~ 2022-08-27
Pension & Other Post-employment Benefit Costs/Other Pension Costs
325,834 GBP2022-08-28 ~ 2023-08-26
345,859 GBP2021-08-29 ~ 2022-08-27
Staff Costs/Employee Benefits Expense
15,470,605 GBP2022-08-28 ~ 2023-08-26
16,262,395 GBP2021-08-29 ~ 2022-08-27
Intangible Assets - Gross Cost
Goodwill
1,906,328 GBP2022-08-27
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,463,347 GBP2023-08-26
1,406,189 GBP2022-08-27
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
57,158 GBP2022-08-28 ~ 2023-08-26
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
9,000,000 GBP2023-08-26
7,700,000 GBP2022-08-27
Land and buildings, Under hire purchased contracts or finance leases
3,701,794 GBP2023-08-26
3,701,794 GBP2022-08-27
Furniture and fittings
8,490,622 GBP2023-08-26
8,424,405 GBP2022-08-27
Motor vehicles
940,297 GBP2023-08-26
845,239 GBP2022-08-27
Property, Plant & Equipment - Gross Cost
22,132,713 GBP2023-08-26
20,671,438 GBP2022-08-27
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-228,975 GBP2022-08-28 ~ 2023-08-26
Motor vehicles
-106,890 GBP2022-08-28 ~ 2023-08-26
Property, Plant & Equipment - Other Disposals
-335,865 GBP2022-08-28 ~ 2023-08-26
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,300,000 GBP2022-08-28 ~ 2023-08-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
84,000 GBP2023-08-26
431,200 GBP2022-08-27
Land and buildings, Under hire purchased contracts or finance leases
3,105,756 GBP2023-08-26
2,838,975 GBP2022-08-27
Furniture and fittings
7,613,477 GBP2023-08-26
7,548,470 GBP2022-08-27
Motor vehicles
187,669 GBP2023-08-26
84,727 GBP2022-08-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,990,902 GBP2023-08-26
10,903,372 GBP2022-08-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
119,933 GBP2022-08-28 ~ 2023-08-26
Land and buildings, Under hire purchased contracts or finance leases
266,781 GBP2022-08-28 ~ 2023-08-26
Furniture and fittings
290,306 GBP2022-08-28 ~ 2023-08-26
Motor vehicles
174,202 GBP2022-08-28 ~ 2023-08-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
851,222 GBP2022-08-28 ~ 2023-08-26
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-225,299 GBP2022-08-28 ~ 2023-08-26
Motor vehicles
-71,260 GBP2022-08-28 ~ 2023-08-26
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-296,559 GBP2022-08-28 ~ 2023-08-26
Property, Plant & Equipment
Land and buildings, Owned/Freehold
8,916,000 GBP2023-08-26
7,268,800 GBP2022-08-27
Land and buildings, Under hire purchased contracts or finance leases
596,038 GBP2023-08-26
862,819 GBP2022-08-27
Furniture and fittings
877,145 GBP2023-08-26
875,935 GBP2022-08-27
Motor vehicles
752,628 GBP2023-08-26
760,512 GBP2022-08-27
Investments in Subsidiaries
5,602,932 GBP2023-08-26
8,576,681 GBP2022-08-27
Amounts invested in assets
5,617,932 GBP2023-08-26
8,591,681 GBP2022-08-27
Finished Goods/Goods for Resale
22,488,360 GBP2023-08-26
24,157,063 GBP2022-08-27
Trade Debtors/Trade Receivables
6,945,473 GBP2023-08-26
7,761,064 GBP2022-08-27
Other Debtors
Current
0 GBP2023-08-26
0 GBP2022-08-27
Prepayments/Accrued Income
Current
1,153,101 GBP2023-08-26
1,055,620 GBP2022-08-27
Finance Lease Liabilities - Total Present Value
Current
93,272 GBP2023-08-26
89,620 GBP2022-08-27
Corporation Tax Payable
Current
241,430 GBP2023-08-26
220,573 GBP2022-08-27
Other Creditors
Current
0 GBP2023-08-26
355,192 GBP2022-08-27
Creditors
Current
17,424,534 GBP2023-08-26
24,742,576 GBP2022-08-27
Finance Lease Liabilities - Total Present Value
Non-current
410,758 GBP2023-08-26
500,378 GBP2022-08-27
Bank Borrowings
496,290 GBP2023-08-26
727,298 GBP2022-08-27
Total Borrowings
Current, Amounts falling due within one year
250,589 GBP2023-08-26
216,628 GBP2022-08-27
Non-current, Amounts falling due after one year
245,701 GBP2023-08-26
510,670 GBP2022-08-27
Minimum gross finance lease payments owing
Amounts falling due within one year
89,620 GBP2023-08-26
89,620 GBP2022-08-27