Property, Plant & Equipment
5,779,932 GBP2024-06-30
5,810,086 GBP2023-06-30
Fixed Assets - Investments
138,812 GBP2024-06-30
136,822 GBP2023-06-30
Fixed Assets
5,918,744 GBP2024-06-30
5,946,908 GBP2023-06-30
Total Inventories
3,329 GBP2024-06-30
5,263 GBP2023-06-30
Debtors
2,150,315 GBP2024-06-30
2,032,872 GBP2023-06-30
Cash at bank and in hand
57,544 GBP2024-06-30
25,876 GBP2023-06-30
Current Assets
2,211,188 GBP2024-06-30
2,064,011 GBP2023-06-30
Creditors
Current
2,071,305 GBP2024-06-30
2,200,853 GBP2023-06-30
Net Current Assets/Liabilities
139,883 GBP2024-06-30
-136,842 GBP2023-06-30
Total Assets Less Current Liabilities
6,058,627 GBP2024-06-30
5,810,066 GBP2023-06-30
Net Assets/Liabilities
2,855,067 GBP2024-06-30
2,485,717 GBP2023-06-30
Equity
Called up share capital
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Revaluation reserve
375,806 GBP2024-06-30
375,806 GBP2023-06-30
Retained earnings (accumulated losses)
2,469,261 GBP2024-06-30
2,099,911 GBP2023-06-30
Equity
2,855,067 GBP2024-06-30
2,485,717 GBP2023-06-30
Average Number of Employees
482023-07-01 ~ 2024-06-30
482022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
750,000 GBP2024-06-30
750,000 GBP2023-06-30
Improvements to leasehold property
7,125,602 GBP2024-06-30
6,876,859 GBP2023-06-30
Land and buildings, Short leasehold
12,300 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,162,584 GBP2024-06-30
1,886,973 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
507,821 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
12,300 GBP2024-06-30
Property, Plant & Equipment
Land and buildings
750,000 GBP2024-06-30
750,000 GBP2023-06-30
Improvements to leasehold property
4,963,018 GBP2024-06-30
4,989,886 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
282,314 GBP2024-06-30
282,314 GBP2023-06-30
Furniture and fittings
88,836 GBP2024-06-30
88,836 GBP2023-06-30
Motor vehicles
14,973 GBP2024-06-30
30,171 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
8,274,025 GBP2024-06-30
8,040,480 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-30,171 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-564,638 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
243,505 GBP2024-06-30
230,567 GBP2023-06-30
Furniture and fittings
74,144 GBP2024-06-30
70,383 GBP2023-06-30
Motor vehicles
1,560 GBP2024-06-30
30,171 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,494,093 GBP2024-06-30
2,230,394 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,938 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
3,761 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
1,560 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
526,080 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-30,171 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-262,381 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
38,809 GBP2024-06-30
51,747 GBP2023-06-30
Furniture and fittings
14,692 GBP2024-06-30
18,453 GBP2023-06-30
Motor vehicles
13,413 GBP2024-06-30
Merchandise
3,329 GBP2024-06-30
5,263 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
381,600 GBP2024-06-30
487,067 GBP2023-06-30
Other Debtors
Current
11,579 GBP2024-06-30
7,068 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
14,122 GBP2024-06-30
Amount of value-added tax that is recoverable
Current
40,017 GBP2024-06-30
14,525 GBP2023-06-30
Prepayments/Accrued Income
Current
179,655 GBP2024-06-30
92,299 GBP2023-06-30
Prepayments
Current
360,654 GBP2024-06-30
357,443 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
1,040,286 GBP2024-06-30
1,011,061 GBP2023-06-30
Non-current
1,110,029 GBP2024-06-30
1,021,811 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
66,610 GBP2024-06-30
88,333 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
1,148,815 GBP2024-06-30
1,104,560 GBP2023-06-30
Trade Creditors/Trade Payables
Current
655,127 GBP2024-06-30
807,286 GBP2023-06-30
Corporation Tax Payable
Current
13,595 GBP2023-06-30
Other Taxation & Social Security Payable
Current
51,372 GBP2024-06-30
41,142 GBP2023-06-30
Other Creditors
Current
11,643 GBP2024-06-30
43,803 GBP2023-06-30
Accrued Liabilities
Current
137,738 GBP2024-06-30
14,238 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
69,644 GBP2024-06-30
30,000 GBP2023-06-30
Between two and five year, Non-current
30,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,503,419 GBP2024-06-30
1,937,887 GBP2023-06-30
Trade Creditors/Trade Payables
Non-current
437,264 GBP2024-06-30
516,448 GBP2023-06-30
Amounts owed to group undertakings
Non-current
226,377 GBP2024-06-30
139,377 GBP2023-06-30