Administrative Expenses
-3,499,357 GBP2024-06-01 ~ 2025-05-31
-3,079,712 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
82,255 GBP2024-06-01 ~ 2025-05-31
62,417 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
1,285,124 GBP2024-06-01 ~ 2025-05-31
804,396 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
949,669 GBP2024-06-01 ~ 2025-05-31
569,425 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
1,197,993 GBP2025-05-31
785,060 GBP2024-05-31
Debtors
4,023,192 GBP2025-05-31
2,381,698 GBP2024-05-31
Cash at bank and in hand
1,385,544 GBP2025-05-31
1,840,927 GBP2024-05-31
Current Assets
5,562,970 GBP2025-05-31
4,378,380 GBP2024-05-31
Net Current Assets/Liabilities
2,417,642 GBP2025-05-31
1,626,730 GBP2024-05-31
Total Assets Less Current Liabilities
3,615,635 GBP2025-05-31
2,411,790 GBP2024-05-31
Net Assets/Liabilities
2,653,976 GBP2025-05-31
1,794,307 GBP2024-05-31
Equity
Called up share capital
1,000 GBP2025-05-31
1,000 GBP2024-05-31
1,000 GBP2023-05-31
Retained earnings (accumulated losses)
2,652,976 GBP2025-05-31
1,793,307 GBP2024-05-31
1,289,882 GBP2023-05-31
Equity
2,653,976 GBP2025-05-31
1,794,307 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
949,669 GBP2024-06-01 ~ 2025-05-31
569,425 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-66,000 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-90,000 GBP2024-06-01 ~ 2025-05-31
Audit Fees/Expenses
14,400 GBP2024-06-01 ~ 2025-05-31
13,100 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
1372024-06-01 ~ 2025-05-31
1322023-06-01 ~ 2024-05-31
Wages/Salaries
4,881,284 GBP2024-06-01 ~ 2025-05-31
4,412,447 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
92,412 GBP2024-06-01 ~ 2025-05-31
88,308 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
5,477,718 GBP2024-06-01 ~ 2025-05-31
4,932,711 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
655,918 GBP2024-06-01 ~ 2025-05-31
467,490 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
49,373 GBP2024-06-01 ~ 2025-05-31
43,931 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,277 GBP2025-05-31
75,851 GBP2024-05-31
Computers
24,628 GBP2025-05-31
78,456 GBP2024-05-31
Motor vehicles
2,455,625 GBP2025-05-31
1,908,207 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
2,482,530 GBP2025-05-31
2,062,514 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-73,574 GBP2024-06-01 ~ 2025-05-31
Computers
-62,564 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-169,190 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-305,328 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
934 GBP2025-05-31
69,172 GBP2024-05-31
Computers
14,319 GBP2025-05-31
71,817 GBP2024-05-31
Motor vehicles
1,269,284 GBP2025-05-31
1,136,465 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,284,537 GBP2025-05-31
1,277,454 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,015 GBP2024-06-01 ~ 2025-05-31
Computers
4,355 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
281,741 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
287,111 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-69,253 GBP2024-06-01 ~ 2025-05-31
Computers
-61,853 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-148,922 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-280,028 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
1,343 GBP2025-05-31
6,679 GBP2024-05-31
Computers
10,309 GBP2025-05-31
6,639 GBP2024-05-31
Motor vehicles
1,186,341 GBP2025-05-31
771,742 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
1,791,586 GBP2025-05-31
781,775 GBP2024-05-31
Other Debtors
Current
521,080 GBP2025-05-31
350 GBP2024-05-31
Prepayments/Accrued Income
Current
89,883 GBP2025-05-31
57,922 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
44,444 GBP2025-05-31
66,667 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
242,499 GBP2025-05-31
122,490 GBP2024-05-31
Trade Creditors/Trade Payables
Current
1,303,602 GBP2025-05-31
1,362,216 GBP2024-05-31
Corporation Tax Payable
Current
247,909 GBP2025-05-31
151,296 GBP2024-05-31
Other Taxation & Social Security Payable
Current
548,498 GBP2025-05-31
475,978 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
758,376 GBP2025-05-31
573,003 GBP2024-05-31
Creditors
Current
3,145,328 GBP2025-05-31
2,751,650 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-05-31
44,444 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
746,146 GBP2025-05-31
406,899 GBP2024-05-31
Creditors
Non-current
746,146 GBP2025-05-31
451,343 GBP2024-05-31
Bank Borrowings
44,444 GBP2025-05-31
111,111 GBP2024-05-31
Total Borrowings
Current
44,444 GBP2025-05-31
66,667 GBP2024-05-31
Non-current
0 GBP2025-05-31
44,444 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
242,499 GBP2025-05-31
122,490 GBP2024-05-31
Minimum gross finance lease payments owing
988,645 GBP2025-05-31
529,389 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-05-31
1,000 shares2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
86,327 GBP2025-05-31
Between two and five year
26,000 GBP2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
112,327 GBP2025-05-31