Cost of Sales
-11,340,218 GBP2023-06-01 ~ 2024-05-31
-9,575,070 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-3,079,712 GBP2023-06-01 ~ 2024-05-31
-2,456,212 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
62,417 GBP2023-06-01 ~ 2024-05-31
13,899 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
804,396 GBP2023-06-01 ~ 2024-05-31
179,516 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
569,425 GBP2023-06-01 ~ 2024-05-31
145,054 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
785,060 GBP2024-05-31
494,696 GBP2023-05-31
Debtors
2,381,698 GBP2024-05-31
2,439,053 GBP2023-05-31
Cash at bank and in hand
1,840,927 GBP2024-05-31
705,164 GBP2023-05-31
Current Assets
4,378,380 GBP2024-05-31
3,353,428 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-2,751,650 GBP2024-05-31
-2,209,568 GBP2023-05-31
Net Current Assets/Liabilities
1,626,730 GBP2024-05-31
1,143,860 GBP2023-05-31
Total Assets Less Current Liabilities
2,411,790 GBP2024-05-31
1,638,556 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-451,343 GBP2024-05-31
-265,209 GBP2023-05-31
Net Assets/Liabilities
1,794,307 GBP2024-05-31
1,290,882 GBP2023-05-31
Equity
Called up share capital
1,000 GBP2024-05-31
1,000 GBP2023-05-31
1,000 GBP2022-05-31
Retained earnings (accumulated losses)
1,793,307 GBP2024-05-31
1,289,882 GBP2023-05-31
1,260,128 GBP2022-05-31
Equity
1,794,307 GBP2024-05-31
1,290,882 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
569,425 GBP2023-06-01 ~ 2024-05-31
145,054 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-115,300 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-66,000 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
13,100 GBP2023-06-01 ~ 2024-05-31
12,250 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
1322023-06-01 ~ 2024-05-31
1262022-06-01 ~ 2023-05-31
Wages/Salaries
4,412,447 GBP2023-06-01 ~ 2024-05-31
3,766,236 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
88,308 GBP2023-06-01 ~ 2024-05-31
77,761 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
4,932,711 GBP2023-06-01 ~ 2024-05-31
4,186,541 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
467,490 GBP2023-06-01 ~ 2024-05-31
273,162 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
43,931 GBP2023-06-01 ~ 2024-05-31
27,841 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
75,851 GBP2024-05-31
75,851 GBP2023-05-31
Computers
78,456 GBP2024-05-31
78,456 GBP2023-05-31
Motor vehicles
1,908,207 GBP2024-05-31
1,498,579 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
2,062,514 GBP2024-05-31
1,652,886 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-06-01 ~ 2024-05-31
Computers
0 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-125,341 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-125,341 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
69,172 GBP2024-05-31
67,995 GBP2023-05-31
Computers
71,817 GBP2024-05-31
68,538 GBP2023-05-31
Motor vehicles
1,136,465 GBP2024-05-31
1,021,657 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,277,454 GBP2024-05-31
1,158,190 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,177 GBP2023-06-01 ~ 2024-05-31
Computers
3,279 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
178,689 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
183,145 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-06-01 ~ 2024-05-31
Computers
0 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-63,881 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-63,881 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
6,679 GBP2024-05-31
7,856 GBP2023-05-31
Computers
6,639 GBP2024-05-31
9,918 GBP2023-05-31
Motor vehicles
771,742 GBP2024-05-31
476,922 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
781,775 GBP2024-05-31
1,288,498 GBP2023-05-31
Other Debtors
Current
1,524,321 GBP2024-05-31
1,021,475 GBP2023-05-31
Prepayments/Accrued Income
Current
57,922 GBP2024-05-31
67,056 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
2,364,018 GBP2024-05-31
2,377,029 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
66,667 GBP2024-05-31
66,667 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
122,490 GBP2024-05-31
59,714 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,362,216 GBP2024-05-31
1,278,993 GBP2023-05-31
Corporation Tax Payable
Current
151,296 GBP2024-05-31
6,621 GBP2023-05-31
Other Taxation & Social Security Payable
Current
475,978 GBP2024-05-31
415,044 GBP2023-05-31
Other Creditors
Current
0 GBP2024-05-31
3,935 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
573,003 GBP2024-05-31
378,594 GBP2023-05-31
Creditors
Current
2,751,650 GBP2024-05-31
2,209,568 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
44,444 GBP2024-05-31
111,111 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
406,899 GBP2024-05-31
154,098 GBP2023-05-31
Creditors
Non-current
451,343 GBP2024-05-31
265,209 GBP2023-05-31
Bank Borrowings
111,111 GBP2024-05-31
177,778 GBP2023-05-31
Total Borrowings
Current
66,667 GBP2024-05-31
66,667 GBP2023-05-31
Non-current
44,444 GBP2024-05-31
111,111 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
122,490 GBP2024-05-31
59,714 GBP2023-05-31
Minimum gross finance lease payments owing
529,389 GBP2024-05-31
213,812 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,735 GBP2024-05-31
63,498 GBP2023-05-31
Between two and five year
39,000 GBP2024-05-31
41,696 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
105,735 GBP2024-05-31
105,194 GBP2023-05-31