93290 - Other Amusement And Recreation Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
15,246,200 GBP2023-04-01 ~ 2024-03-31
15,907,850 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-11,773,670 GBP2023-04-01 ~ 2024-03-31
-12,240,480 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,472,530 GBP2023-04-01 ~ 2024-03-31
3,667,370 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,201,533 GBP2023-04-01 ~ 2024-03-31
-3,363,099 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
270,997 GBP2023-04-01 ~ 2024-03-31
304,271 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-8 GBP2023-04-01 ~ 2024-03-31
-3,207 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
270,989 GBP2023-04-01 ~ 2024-03-31
301,064 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
194,378 GBP2023-04-01 ~ 2024-03-31
237,973 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
194,378 GBP2023-04-01 ~ 2024-03-31
237,973 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
262,326 GBP2024-03-31
294,632 GBP2023-03-31
Total Inventories
1,251,224 GBP2024-03-31
1,530,391 GBP2023-03-31
Debtors
1,710,649 GBP2024-03-31
1,803,117 GBP2023-03-31
Cash at bank and in hand
108,723 GBP2024-03-31
66,633 GBP2023-03-31
Current Assets
3,070,596 GBP2024-03-31
3,400,141 GBP2023-03-31
Net Current Assets/Liabilities
-213,054 GBP2024-03-31
-151,759 GBP2023-03-31
Total Assets Less Current Liabilities
49,272 GBP2024-03-31
142,873 GBP2023-03-31
Net Assets/Liabilities
16,316 GBP2024-03-31
109,938 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
16,314 GBP2024-03-31
109,936 GBP2023-03-31
159,963 GBP2022-03-31
Equity
16,316 GBP2024-03-31
109,938 GBP2023-03-31
159,965 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-288,000 GBP2023-04-01 ~ 2024-03-31
-288,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-288,000 GBP2023-04-01 ~ 2024-03-31
-288,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
194,378 GBP2023-04-01 ~ 2024-03-31
237,973 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-12,972 GBP2024-03-31
-70,568 GBP2023-03-31
-8,812 GBP2022-03-31
Wages/Salaries
1,855,135 GBP2023-04-01 ~ 2024-03-31
1,939,117 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
167,168 GBP2023-04-01 ~ 2024-03-31
170,812 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,995 GBP2023-04-01 ~ 2024-03-31
37,001 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,054,298 GBP2023-04-01 ~ 2024-03-31
2,146,930 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
662023-04-01 ~ 2024-03-31
732022-04-01 ~ 2023-03-31
Director Remuneration
28,146 GBP2023-04-01 ~ 2024-03-31
29,232 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
63,385 GBP2023-04-01 ~ 2024-03-31
73,535 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
12,300 GBP2023-04-01 ~ 2024-03-31
11,040 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
76,590 GBP2023-04-01 ~ 2024-03-31
71,047 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
67,747 GBP2023-04-01 ~ 2024-03-31
57,202 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
512,267 GBP2023-03-31
Plant and equipment
1,048,754 GBP2024-03-31
1,017,675 GBP2023-03-31
Motor vehicles
30,287 GBP2024-03-31
30,287 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,591,308 GBP2024-03-31
1,560,229 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
358,643 GBP2023-03-31
Plant and equipment
916,654 GBP2024-03-31
885,825 GBP2023-03-31
Motor vehicles
22,965 GBP2024-03-31
21,129 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,328,982 GBP2024-03-31
1,265,597 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
30,720 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
30,829 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,836 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,385 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
132,100 GBP2024-03-31
131,850 GBP2023-03-31
Motor vehicles
7,322 GBP2024-03-31
9,158 GBP2023-03-31
Merchandise
1,251,224 GBP2024-03-31
1,530,391 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,632,196 GBP2024-03-31
1,701,079 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
39,931 GBP2024-03-31
31,148 GBP2023-03-31
Prepayments
Current
35,226 GBP2024-03-31
29,187 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,710,649 GBP2024-03-31
Amounts falling due within one year, Current
1,803,117 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
12,972 GBP2024-03-31
103,901 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,058,225 GBP2024-03-31
3,024,913 GBP2023-03-31
Corporation Tax Payable
Current
76,590 GBP2024-03-31
71,048 GBP2023-03-31
Other Taxation & Social Security Payable
Current
37,696 GBP2024-03-31
40,409 GBP2023-03-31
Other Creditors
Current
6,323 GBP2024-03-31
6,326 GBP2023-03-31
Accrued Liabilities
Current
79,993 GBP2024-03-31
51,218 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
12,972 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
32,956 GBP2024-03-31
32,935 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
32,956 GBP2024-03-31
32,935 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
194,378 GBP2023-04-01 ~ 2024-03-31