32990 - Other Manufacturing N.e.c.
Average Number of Employees
422023-11-01 ~ 2024-10-31
402022-11-01 ~ 2023-10-31
Turnover/Revenue
15,361,257 GBP2023-11-01 ~ 2024-10-31
13,729,772 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-9,683,436 GBP2023-11-01 ~ 2024-10-31
-8,701,238 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
5,677,821 GBP2023-11-01 ~ 2024-10-31
5,028,534 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-5,280,409 GBP2023-11-01 ~ 2024-10-31
-4,507,400 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
2,199,453 GBP2023-11-01 ~ 2024-10-31
1,857,674 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
7,333 GBP2023-11-01 ~ 2024-10-31
66 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
2,188,036 GBP2023-11-01 ~ 2024-10-31
1,752,992 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
2,270,637 GBP2023-11-01 ~ 2024-10-31
1,451,925 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
181,521 GBP2023-10-31
Property, Plant & Equipment
1,015,462 GBP2024-10-31
653,472 GBP2023-10-31
Fixed Assets
1,015,462 GBP2024-10-31
834,993 GBP2023-10-31
Total Inventories
2,915,234 GBP2024-10-31
2,734,556 GBP2023-10-31
Debtors
Current
6,515,065 GBP2024-10-31
5,711,048 GBP2023-10-31
Cash at bank and in hand
1,989,699 GBP2024-10-31
1,809,102 GBP2023-10-31
Current Assets
11,419,998 GBP2024-10-31
10,254,706 GBP2023-10-31
Net Current Assets/Liabilities
9,190,679 GBP2024-10-31
7,067,538 GBP2023-10-31
Total Assets Less Current Liabilities
10,206,141 GBP2024-10-31
7,902,531 GBP2023-10-31
Net Assets/Liabilities
9,892,329 GBP2024-10-31
7,621,692 GBP2023-10-31
Equity
Called up share capital
1 GBP2024-10-31
1 GBP2023-10-31
1 GBP2022-11-01
Capital redemption reserve
1,000 GBP2024-10-31
1,000 GBP2023-10-31
1,000 GBP2022-11-01
Retained earnings (accumulated losses)
9,891,328 GBP2024-10-31
7,620,691 GBP2023-10-31
7,668,766 GBP2022-11-01
Equity
9,892,329 GBP2024-10-31
7,621,692 GBP2023-10-31
7,669,767 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
2,270,637 GBP2023-11-01 ~ 2024-10-31
1,451,925 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-1,500,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
266,195 GBP2023-11-01 ~ 2024-10-31
210,807 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
29,900 GBP2023-11-01 ~ 2024-10-31
27,150 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
2,242,936 GBP2023-11-01 ~ 2024-10-31
1,967,384 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
251,169 GBP2023-11-01 ~ 2024-10-31
218,246 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,689,633 GBP2023-11-01 ~ 2024-10-31
2,362,698 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
365,142 GBP2023-11-01 ~ 2024-10-31
433,965 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,973 GBP2023-11-01 ~ 2024-10-31
Tax Expense/Credit at Applicable Tax Rate
547,009 GBP2023-11-01 ~ 2024-10-31
411,954 GBP2022-11-01 ~ 2023-10-31
Dividends Paid on Shares
1,500,000 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Development expenditure
363,033 GBP2024-10-31
363,033 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
363,033 GBP2024-10-31
181,512 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
181,521 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Development expenditure
181,521 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,049,220 GBP2024-10-31
1,875,585 GBP2023-10-31
Furniture and fittings
673,881 GBP2024-10-31
545,443 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
3,238,035 GBP2024-10-31
2,609,848 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,391,233 GBP2023-10-31
Furniture and fittings
391,231 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,956,376 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
173,319 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
49,687 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
266,197 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,564,552 GBP2024-10-31
Furniture and fittings
440,918 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,222,573 GBP2024-10-31
Property, Plant & Equipment
Plant and equipment
484,668 GBP2024-10-31
484,352 GBP2023-10-31
Furniture and fittings
232,963 GBP2024-10-31
154,212 GBP2023-10-31
Finished Goods/Goods for Resale
2,915,234 GBP2024-10-31
2,734,556 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
3,528,188 GBP2024-10-31
3,409,010 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
2,543,160 GBP2024-10-31
1,787,324 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
227,575 GBP2024-10-31
Other Debtors
Current
20,805 GBP2024-10-31
23,555 GBP2023-10-31
Prepayments
Current
164,795 GBP2024-10-31
226,225 GBP2023-10-31
Amount of value-added tax that is recoverable
Current
30,542 GBP2024-10-31
264,934 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,593,848 GBP2024-10-31
2,468,151 GBP2023-10-31
Corporation Tax Payable
Current
234,572 GBP2023-10-31
Other Taxation & Social Security Payable
Current
85,191 GBP2024-10-31
78,916 GBP2023-10-31
Accrued Liabilities
Current
550,280 GBP2024-10-31
405,529 GBP2023-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,973 GBP2023-11-01 ~ 2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
65,812 GBP2024-10-31
56,839 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-10-31
1 shares2023-10-31
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
1 GBP2022-11-01 ~ 2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
177,694 GBP2024-10-31
257,911 GBP2023-10-31
Between one and five year
143,304 GBP2024-10-31
270,422 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
320,998 GBP2024-10-31
528,333 GBP2023-10-31