Cost of Sales
-3,083 GBP2023-10-01 ~ 2024-09-30
-41,902 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-848,611 GBP2023-10-01 ~ 2024-09-30
-723,435 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
472 GBP2023-10-01 ~ 2024-09-30
400 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
742,367 GBP2023-10-01 ~ 2024-09-30
845,229 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
569,754 GBP2023-10-01 ~ 2024-09-30
699,044 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
304,978 GBP2024-09-30
231,054 GBP2023-09-30
Property, Plant & Equipment
90,278 GBP2024-09-30
128,884 GBP2023-09-30
Fixed Assets - Investments
6,511 GBP2024-09-30
6,511 GBP2023-09-30
Fixed Assets
401,767 GBP2024-09-30
366,449 GBP2023-09-30
Debtors
28,143,017 GBP2024-09-30
25,385,551 GBP2023-09-30
Cash at bank and in hand
11,116 GBP2024-09-30
13,242 GBP2023-09-30
Current Assets
28,154,133 GBP2024-09-30
25,398,793 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-21,056,231 GBP2024-09-30
Net Current Assets/Liabilities
7,097,902 GBP2024-09-30
7,152,103 GBP2023-09-30
Total Assets Less Current Liabilities
7,499,669 GBP2024-09-30
7,518,552 GBP2023-09-30
Net Assets/Liabilities
7,420,618 GBP2024-09-30
7,450,864 GBP2023-09-30
Equity
Called up share capital
2 GBP2024-09-30
2 GBP2023-09-30
2 GBP2022-09-30
Retained earnings (accumulated losses)
7,420,616 GBP2024-09-30
7,450,862 GBP2023-09-30
Equity
7,420,618 GBP2024-09-30
7,450,864 GBP2023-09-30
7,351,818 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
569,754 GBP2023-10-01 ~ 2024-09-30
699,044 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-600,000 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
14,500 GBP2023-10-01 ~ 2024-09-30
15,572 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
02023-10-01 ~ 2024-09-30
02022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,363 GBP2023-10-01 ~ 2024-09-30
8,635 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Other than goodwill
1,027,856 GBP2024-09-30
786,328 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
722,878 GBP2024-09-30
555,274 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
167,604 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Other than goodwill
304,978 GBP2024-09-30
231,054 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
337,913 GBP2024-09-30
326,950 GBP2023-09-30
Furniture and fittings
51,258 GBP2024-09-30
45,249 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
389,171 GBP2024-09-30
372,199 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
283,925 GBP2024-09-30
233,418 GBP2023-09-30
Furniture and fittings
14,968 GBP2024-09-30
9,897 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
298,893 GBP2024-09-30
243,315 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
50,507 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
5,071 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,578 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
53,988 GBP2024-09-30
93,532 GBP2023-09-30
Furniture and fittings
36,290 GBP2024-09-30
35,352 GBP2023-09-30
Other Investments Other Than Loans
6,511 GBP2024-09-30
6,511 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
184,225 GBP2024-09-30
254,877 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
27,163,931 GBP2024-09-30
24,348,182 GBP2023-09-30
Other Debtors
Current
589,849 GBP2024-09-30
601,110 GBP2023-09-30
Prepayments/Accrued Income
Current
197,092 GBP2024-09-30
176,942 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
28,143,017 GBP2024-09-30
Amounts falling due within one year, Current
25,385,551 GBP2023-09-30
Trade Creditors/Trade Payables
Current
10,951 GBP2024-09-30
701 GBP2023-09-30
Amounts owed to group undertakings
Current
20,527,603 GBP2024-09-30
17,774,834 GBP2023-09-30
Corporation Tax Payable
Current
161,250 GBP2024-09-30
137,550 GBP2023-09-30
Other Creditors
Current
148,727 GBP2024-09-30
129,425 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
207,700 GBP2024-09-30
204,180 GBP2023-09-30
Creditors
Current
21,056,231 GBP2024-09-30
18,246,690 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-09-30
2 shares2023-09-30