Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Intangible Assets
4,263,895 GBP2024-12-31
4,533,823 GBP2023-12-31
Property, Plant & Equipment
5,460 GBP2024-12-31
12,471 GBP2023-12-31
Fixed Assets - Investments
1,360,610 GBP2024-12-31
1,360,610 GBP2023-12-31
Fixed Assets
5,629,965 GBP2024-12-31
5,906,904 GBP2023-12-31
Total Inventories
1,146,895 GBP2024-12-31
1,864,473 GBP2023-12-31
Debtors
3,853,313 GBP2024-12-31
4,688,808 GBP2023-12-31
Cash at bank and in hand
6,683,231 GBP2024-12-31
2,015,944 GBP2023-12-31
Current Assets
11,683,439 GBP2024-12-31
8,569,225 GBP2023-12-31
Creditors
Current
8,354,491 GBP2024-12-31
5,998,549 GBP2023-12-31
Net Current Assets/Liabilities
3,328,948 GBP2024-12-31
2,570,676 GBP2023-12-31
Total Assets Less Current Liabilities
8,958,913 GBP2024-12-31
8,477,580 GBP2023-12-31
Creditors
Non-current
1,385,290 GBP2023-12-31
Net Assets/Liabilities
8,958,913 GBP2024-12-31
7,092,290 GBP2023-12-31
Equity
Called up share capital
350,938 GBP2024-12-31
350,938 GBP2023-12-31
350,938 GBP2022-12-31
Retained earnings (accumulated losses)
8,607,975 GBP2024-12-31
6,741,352 GBP2023-12-31
5,366,117 GBP2022-12-31
Equity
8,958,913 GBP2024-12-31
7,092,290 GBP2023-12-31
5,717,055 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,866,623 GBP2024-01-01 ~ 2024-12-31
1,375,235 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,866,623 GBP2024-01-01 ~ 2024-12-31
1,375,235 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
442024-01-01 ~ 2024-12-31
402023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
5,178,623 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
94,820 GBP2023-12-31
Intangible Assets - Gross Cost
5,273,443 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
914,728 GBP2024-12-31
645,500 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
94,820 GBP2024-12-31
94,120 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,009,548 GBP2024-12-31
739,620 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
269,228 GBP2024-01-01 ~ 2024-12-31
Patents/Trademarks/Licences/Concessions
700 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
269,928 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
4,263,895 GBP2024-12-31
4,533,123 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
700 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
9,530 GBP2023-12-31
Computers
83,825 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
93,355 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,530 GBP2024-12-31
9,530 GBP2023-12-31
Computers
78,365 GBP2024-12-31
71,354 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
87,895 GBP2024-12-31
80,884 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
7,011 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,011 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
5,460 GBP2024-12-31
12,471 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1,360,610 GBP2023-12-31
Investments in Group Undertakings
1,360,610 GBP2024-12-31
1,360,610 GBP2023-12-31
Merchandise
1,146,895 GBP2024-12-31
1,864,473 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,294,329 GBP2024-12-31
3,906,932 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
62,650 GBP2024-12-31
24,356 GBP2023-12-31
Prepayments/Accrued Income
Current
496,334 GBP2024-12-31
757,520 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,853,313 GBP2024-12-31
Amounts falling due within one year, Current
4,688,808 GBP2023-12-31
Trade Creditors/Trade Payables
Current
820,716 GBP2024-12-31
837,652 GBP2023-12-31
Amounts owed to group undertakings
Current
4,965,070 GBP2024-12-31
3,106,157 GBP2023-12-31
Corporation Tax Payable
Current
250,805 GBP2024-12-31
149,200 GBP2023-12-31
Other Taxation & Social Security Payable
Current
63,768 GBP2024-12-31
57,145 GBP2023-12-31
Other Creditors
Current
1,652,721 GBP2024-12-31
1,223,994 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
426,003 GBP2024-12-31
440,829 GBP2023-12-31
Other Creditors
Non-current
1,385,290 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
126,314 GBP2024-12-31
116,320 GBP2023-12-31
Between one and five year
121,073 GBP2024-12-31
247,398 GBP2023-12-31
All periods
247,387 GBP2024-12-31
363,718 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
350,938 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,866,623 GBP2024-01-01 ~ 2024-12-31