Cost of Sales
-7,505,375 GBP2023-05-01 ~ 2024-04-30
-10,408,146 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,728,832 GBP2023-05-01 ~ 2024-04-30
-1,778,632 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,359,975 GBP2023-05-01 ~ 2024-04-30
1,342,693 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,606,673 GBP2023-05-01 ~ 2024-04-30
1,041,793 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,628,814 GBP2023-05-01 ~ 2024-04-30
1,041,793 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
659,903 GBP2024-04-30
2,390,581 GBP2023-04-30
Fixed Assets - Investments
10,500 GBP2024-04-30
10,900 GBP2023-04-30
Fixed Assets
670,403 GBP2024-04-30
2,401,481 GBP2023-04-30
Debtors
5,290,041 GBP2024-04-30
6,444,218 GBP2023-04-30
Cash at bank and in hand
2,717 GBP2024-04-30
1,525,823 GBP2023-04-30
Current Assets
13,566,299 GBP2024-04-30
13,830,620 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-9,271,478 GBP2024-04-30
Net Current Assets/Liabilities
4,294,821 GBP2024-04-30
4,125,441 GBP2023-04-30
Total Assets Less Current Liabilities
4,965,224 GBP2024-04-30
6,526,922 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-67,858 GBP2024-04-30
-86,879 GBP2023-04-30
Net Assets/Liabilities
4,787,224 GBP2024-04-30
5,976,810 GBP2023-04-30
Equity
Called up share capital
4,200 GBP2024-04-30
4,200 GBP2023-04-30
4,200 GBP2022-04-30
Revaluation reserve
0 GBP2024-04-30
253,355 GBP2023-04-30
253,355 GBP2022-04-30
Retained earnings (accumulated losses)
4,783,024 GBP2024-04-30
5,719,255 GBP2023-04-30
4,761,462 GBP2022-04-30
Equity
4,787,224 GBP2024-04-30
5,976,810 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,606,673 GBP2023-05-01 ~ 2024-04-30
1,041,793 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-84,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-2,818,400 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
10,900 GBP2023-05-01 ~ 2024-04-30
9,925 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
372023-05-01 ~ 2024-04-30
352022-05-01 ~ 2023-04-30
Wages/Salaries
927,965 GBP2023-05-01 ~ 2024-04-30
894,201 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,455 GBP2023-05-01 ~ 2024-04-30
24,417 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,036,724 GBP2023-05-01 ~ 2024-04-30
997,899 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
20,071 GBP2023-05-01 ~ 2024-04-30
16,359 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-330,194 GBP2023-05-01 ~ 2024-04-30
34,843 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
120,000 GBP2024-04-30
1,817,225 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
213,300 GBP2024-04-30
213,300 GBP2023-04-30
Plant and equipment
453,607 GBP2024-04-30
451,000 GBP2023-04-30
Furniture and fittings
473,104 GBP2024-04-30
470,446 GBP2023-04-30
Motor vehicles
459,665 GBP2024-04-30
464,504 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,719,676 GBP2024-04-30
3,416,475 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-15,357 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-40,235 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-1,752,817 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
173,675 GBP2024-04-30
169,240 GBP2023-04-30
Plant and equipment
361,875 GBP2024-04-30
350,816 GBP2023-04-30
Furniture and fittings
280,478 GBP2024-04-30
258,559 GBP2023-04-30
Motor vehicles
243,745 GBP2024-04-30
247,279 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,059,773 GBP2024-04-30
1,025,894 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
25,783 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
21,919 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
33,069 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,206 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-14,724 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-36,603 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-51,327 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
120,000 GBP2024-04-30
Land and buildings, Under hire purchased contracts or finance leases
39,625 GBP2024-04-30
Plant and equipment
91,732 GBP2024-04-30
100,184 GBP2023-04-30
Furniture and fittings
192,626 GBP2024-04-30
211,887 GBP2023-04-30
Motor vehicles
215,920 GBP2024-04-30
217,225 GBP2023-04-30
Land and buildings, Owned/Freehold
1,817,225 GBP2023-04-30
Finished Goods/Goods for Resale
8,273,541 GBP2024-04-30
5,860,579 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,330,122 GBP2024-04-30
4,741,833 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
2,899,505 GBP2024-04-30
1,512,465 GBP2023-04-30
Other Debtors
Current
2,156 GBP2024-04-30
97,401 GBP2023-04-30
Prepayments/Accrued Income
Current
58,258 GBP2024-04-30
92,519 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
5,290,041 GBP2024-04-30
Amounts falling due within one year, Current
6,444,218 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
329,387 GBP2024-04-30
0 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
23,180 GBP2024-04-30
29,271 GBP2023-04-30
Trade Creditors/Trade Payables
Current
8,415,359 GBP2024-04-30
8,884,762 GBP2023-04-30
Amounts owed to group undertakings
Current
10,500 GBP2024-04-30
10,900 GBP2023-04-30
Corporation Tax Payable
Current
73,075 GBP2024-04-30
231,649 GBP2023-04-30
Other Taxation & Social Security Payable
Current
73,820 GBP2024-04-30
19,698 GBP2023-04-30
Other Creditors
Current
5,824 GBP2024-04-30
26,776 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
340,333 GBP2024-04-30
502,123 GBP2023-04-30
Creditors
Current
9,271,478 GBP2024-04-30
9,705,179 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
67,858 GBP2024-04-30
86,879 GBP2023-04-30
Bank Overdrafts
329,387 GBP2024-04-30
0 GBP2023-04-30
Total Borrowings
Current
329,387 GBP2024-04-30
0 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
23,180 GBP2024-04-30
29,271 GBP2023-04-30
Minimum gross finance lease payments owing
91,038 GBP2024-04-30
116,150 GBP2023-04-30
Equity
Called up share capital
4,200 GBP2024-04-30
4,200 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,000 GBP2024-04-30
42,000 GBP2023-04-30
Between two and five year
168,000 GBP2024-04-30
168,000 GBP2023-04-30
More than five year
3,894,000 GBP2024-04-30
3,892,000 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,104,000 GBP2024-04-30
4,102,000 GBP2023-04-30