43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
42023-10-01 ~ 2024-09-30
42022-10-01 ~ 2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Class 2 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
41,886,968 GBP2023-10-01 ~ 2024-09-30
42,158,001 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
39,088,028 GBP2023-10-01 ~ 2024-09-30
38,941,898 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,798,940 GBP2023-10-01 ~ 2024-09-30
3,216,103 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
2,400,236 GBP2023-10-01 ~ 2024-09-30
2,592,592 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
398,704 GBP2023-10-01 ~ 2024-09-30
623,511 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
189,316 GBP2023-10-01 ~ 2024-09-30
59,184 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
146,651 GBP2023-10-01 ~ 2024-09-30
99,486 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
441,369 GBP2023-10-01 ~ 2024-09-30
583,209 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
344,865 GBP2023-10-01 ~ 2024-09-30
-681,250 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
96,504 GBP2023-10-01 ~ 2024-09-30
1,264,459 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
96,504 GBP2023-10-01 ~ 2024-09-30
1,264,459 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
4,427,830 GBP2024-09-30
3,077,629 GBP2023-09-30
Total Inventories
495,456 GBP2024-09-30
Debtors
11,739,171 GBP2024-09-30
12,073,751 GBP2023-09-30
Cash at bank and in hand
4,464,062 GBP2024-09-30
5,684,351 GBP2023-09-30
Current Assets
16,698,689 GBP2024-09-30
17,758,102 GBP2023-09-30
Creditors
Current
10,283,478 GBP2024-09-30
11,404,788 GBP2023-09-30
Net Current Assets/Liabilities
6,415,211 GBP2024-09-30
6,353,314 GBP2023-09-30
Total Assets Less Current Liabilities
10,843,041 GBP2024-09-30
9,430,943 GBP2023-09-30
Net Assets/Liabilities
7,802,281 GBP2024-09-30
7,705,777 GBP2023-09-30
Equity
Called up share capital
10,000 GBP2024-09-30
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Retained earnings (accumulated losses)
7,792,281 GBP2024-09-30
7,695,777 GBP2023-09-30
6,431,318 GBP2022-09-30
Equity
7,802,281 GBP2024-09-30
7,705,777 GBP2023-09-30
6,441,318 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
96,504 GBP2023-10-01 ~ 2024-09-30
1,264,459 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
171,698 GBP2023-10-01 ~ 2024-09-30
416,493 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
20,400 GBP2023-10-01 ~ 2024-09-30
29,500 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
-969,585 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
110,342 GBP2023-10-01 ~ 2024-09-30
128,306 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
677,625 GBP2024-09-30
677,625 GBP2023-09-30
Plant and equipment
7,520,713 GBP2024-09-30
5,967,383 GBP2023-09-30
Furniture and fittings
38,241 GBP2024-09-30
36,917 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-342,250 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
216,838 GBP2024-09-30
203,286 GBP2023-09-30
Plant and equipment
4,324,691 GBP2024-09-30
4,209,686 GBP2023-09-30
Furniture and fittings
32,714 GBP2024-09-30
31,003 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,552 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
457,255 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
1,711 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-342,250 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
460,787 GBP2024-09-30
474,339 GBP2023-09-30
Plant and equipment
3,196,022 GBP2024-09-30
1,757,697 GBP2023-09-30
Furniture and fittings
5,527 GBP2024-09-30
5,914 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,079,934 GBP2024-09-30
2,061,916 GBP2023-09-30
Computers
169,285 GBP2024-09-30
151,065 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
10,485,798 GBP2024-09-30
8,894,906 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-220,732 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-562,982 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,349,490 GBP2024-09-30
1,256,627 GBP2023-09-30
Computers
134,235 GBP2024-09-30
116,675 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,057,968 GBP2024-09-30
5,817,277 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
313,595 GBP2023-10-01 ~ 2024-09-30
Computers
17,560 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
803,673 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-220,732 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-562,982 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Motor vehicles
730,444 GBP2024-09-30
805,289 GBP2023-09-30
Computers
35,050 GBP2024-09-30
34,390 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
2,668,438 GBP2024-09-30
2,023,265 GBP2023-09-30
Under hire purchased contracts or finance leases, Motor vehicles
1,078,279 GBP2023-09-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
1,326,499 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
572,271 GBP2024-09-30
583,106 GBP2023-09-30
Under hire purchased contracts or finance leases, Motor vehicles
454,501 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
392,263 GBP2023-10-01 ~ 2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
239,712 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases
631,975 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
2,096,167 GBP2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
622,816 GBP2024-09-30
Under hire purchased contracts or finance leases
2,718,983 GBP2024-09-30
2,063,937 GBP2023-09-30
Under hire purchased contracts or finance leases, Plant and equipment
1,440,159 GBP2023-09-30
Under hire purchased contracts or finance leases, Motor vehicles
623,778 GBP2023-09-30
Merchandise
495,456 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
506,571 GBP2024-09-30
454,787 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
1,990,384 GBP2024-09-30
2,029,157 GBP2023-09-30
Other Debtors
Current
5,651 GBP2024-09-30
5,651 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
823,378 GBP2024-09-30
980,921 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
10,253,352 GBP2024-09-30
10,764,419 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
12,177 GBP2024-09-30
70,964 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
929,403 GBP2024-09-30
738,909 GBP2023-09-30
Trade Creditors/Trade Payables
Current
4,863,492 GBP2024-09-30
5,990,806 GBP2023-09-30
Amounts owed to group undertakings
Current
3,542,180 GBP2024-09-30
3,591,104 GBP2023-09-30
Corporation Tax Payable
Current
298,803 GBP2024-09-30
-8,064 GBP2023-09-30
Other Creditors
Current
18,266 GBP2024-09-30
315,425 GBP2023-09-30
Accrued Liabilities
Current
619,157 GBP2024-09-30
705,644 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
1,701,868 GBP2024-09-30
731,139 GBP2023-09-30
Current, hire purchase agreements, Amounts falling due within one year
929,403 GBP2024-09-30
Between one and five year, hire purchase agreements
731,139 GBP2023-09-30
hire purchase agreements
2,631,271 GBP2024-09-30
1,470,048 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,600 GBP2024-09-30
76,600 GBP2023-09-30
Between one and five year
80,247 GBP2024-09-30
156,848 GBP2023-09-30
All periods
156,847 GBP2024-09-30
233,448 GBP2023-09-30
Total Borrowings
Secured
3,131,271 GBP2024-09-30
1,970,048 GBP2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
838,892 GBP2024-09-30
494,027 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
838,892 GBP2024-09-30
494,027 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,900 shares2024-09-30
Class 2 ordinary share
100 shares2024-09-30