43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
42,158,001 GBP2022-10-01 ~ 2023-09-30
25,841,150 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
38,939,769 GBP2022-10-01 ~ 2023-09-30
21,649,264 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
3,218,232 GBP2022-10-01 ~ 2023-09-30
4,191,886 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
2,594,721 GBP2022-10-01 ~ 2023-09-30
1,353,455 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
623,511 GBP2022-10-01 ~ 2023-09-30
2,838,431 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
59,184 GBP2022-10-01 ~ 2023-09-30
2,803 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
99,486 GBP2022-10-01 ~ 2023-09-30
79,502 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
583,209 GBP2022-10-01 ~ 2023-09-30
2,761,732 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-681,250 GBP2022-10-01 ~ 2023-09-30
439,872 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
1,264,459 GBP2022-10-01 ~ 2023-09-30
2,321,860 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
1,264,459 GBP2022-10-01 ~ 2023-09-30
2,321,860 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
3,077,629 GBP2023-09-30
2,272,411 GBP2022-09-30
Total Inventories
220,673 GBP2022-09-30
Debtors
10,044,542 GBP2023-09-30
6,294,039 GBP2022-09-30
Cash at bank and in hand
5,684,351 GBP2023-09-30
5,037,518 GBP2022-09-30
Current Assets
15,728,893 GBP2023-09-30
11,552,230 GBP2022-09-30
Creditors
Current
9,375,579 GBP2023-09-30
6,231,584 GBP2022-09-30
Net Current Assets/Liabilities
6,353,314 GBP2023-09-30
5,320,646 GBP2022-09-30
Total Assets Less Current Liabilities
9,430,943 GBP2023-09-30
7,593,057 GBP2022-09-30
Net Assets/Liabilities
7,705,777 GBP2023-09-30
6,441,318 GBP2022-09-30
Equity
Called up share capital
10,000 GBP2023-09-30
10,000 GBP2022-09-30
10,000 GBP2021-09-30
Retained earnings (accumulated losses)
7,695,777 GBP2023-09-30
6,431,318 GBP2022-09-30
4,109,458 GBP2021-09-30
Equity
7,705,777 GBP2023-09-30
6,441,318 GBP2022-09-30
4,119,458 GBP2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,264,459 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
1,249,796 GBP2022-10-01 ~ 2023-09-30
799,559 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
232,232 GBP2022-10-01 ~ 2023-09-30
159,499 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,318 GBP2022-10-01 ~ 2023-09-30
23,121 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,509,346 GBP2022-10-01 ~ 2023-09-30
982,179 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
42022-10-01 ~ 2023-09-30
42021-10-01 ~ 2022-09-30
Director Remuneration
551,768 GBP2022-10-01 ~ 2023-09-30
260,225 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
416,493 GBP2022-10-01 ~ 2023-09-30
733,338 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
29,500 GBP2022-10-01 ~ 2023-09-30
21,850 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
-969,585 GBP2022-10-01 ~ 2023-09-30
346,913 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
128,306 GBP2022-10-01 ~ 2023-09-30
524,729 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
677,625 GBP2023-09-30
677,625 GBP2022-09-30
Plant and equipment
5,967,383 GBP2023-09-30
5,010,398 GBP2022-09-30
Furniture and fittings
36,917 GBP2023-09-30
30,727 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-66,750 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
203,286 GBP2023-09-30
189,733 GBP2022-09-30
Plant and equipment
4,209,686 GBP2023-09-30
3,589,523 GBP2022-09-30
Furniture and fittings
31,003 GBP2023-09-30
29,341 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,553 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
686,913 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
1,662 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-66,750 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
474,339 GBP2023-09-30
487,892 GBP2022-09-30
Plant and equipment
1,757,697 GBP2023-09-30
1,420,875 GBP2022-09-30
Furniture and fittings
5,914 GBP2023-09-30
1,386 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,061,916 GBP2023-09-30
1,377,365 GBP2022-09-30
Computers
151,065 GBP2023-09-30
117,152 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
8,894,906 GBP2023-09-30
7,213,267 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-57,812 GBP2022-10-01 ~ 2023-09-30
Computers
-3,411 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-127,973 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,256,627 GBP2023-09-30
1,026,667 GBP2022-09-30
Computers
116,675 GBP2023-09-30
105,592 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,817,277 GBP2023-09-30
4,940,856 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
287,772 GBP2022-10-01 ~ 2023-09-30
Computers
14,494 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,004,394 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-57,812 GBP2022-10-01 ~ 2023-09-30
Computers
-3,411 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-127,973 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Motor vehicles
805,289 GBP2023-09-30
350,698 GBP2022-09-30
Computers
34,390 GBP2023-09-30
11,560 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
2,023,265 GBP2023-09-30
1,195,376 GBP2022-09-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
827,889 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
583,106 GBP2023-09-30
210,766 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
372,340 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
215,561 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
587,901 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,440,159 GBP2023-09-30
984,610 GBP2022-09-30
Motor vehicles, Under hire purchased contracts or finance leases
623,778 GBP2023-09-30
183,076 GBP2022-09-30
Under hire purchased contracts or finance leases
2,063,937 GBP2023-09-30
1,167,686 GBP2022-09-30
Value of work in progress
220,673 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,764,119 GBP2023-09-30
1,572,722 GBP2022-09-30
Other Debtors
Current
5,651 GBP2023-09-30
12,781 GBP2022-09-30
Amount of value-added tax that is recoverable
Current
980,921 GBP2023-09-30
772,730 GBP2022-09-30
Prepayments/Accrued Income
Current
49,385 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
10,044,542 GBP2023-09-30
6,294,039 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
70,964 GBP2023-09-30
327,720 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
738,909 GBP2023-09-30
433,430 GBP2022-09-30
Trade Creditors/Trade Payables
Current
5,990,805 GBP2023-09-30
3,800,833 GBP2022-09-30
Corporation Tax Payable
Current
-8,064 GBP2023-09-30
614,535 GBP2022-09-30
Other Creditors
Current
1,877,321 GBP2023-09-30
1,026,147 GBP2022-09-30
Accrued Liabilities
Current
705,644 GBP2023-09-30
28,919 GBP2022-09-30
Other Remaining Borrowings
Non-current
500,000 GBP2023-09-30
500,000 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
731,139 GBP2023-09-30
446,047 GBP2022-09-30
Between one and five year, hire purchase agreements
731,139 GBP2023-09-30
446,047 GBP2022-09-30
hire purchase agreements
1,470,048 GBP2023-09-30
879,477 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,600 GBP2023-09-30
6,336 GBP2022-09-30
Between one and five year
156,848 GBP2023-09-30
11,088 GBP2022-09-30
All periods
233,448 GBP2023-09-30
17,424 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
494,027 GBP2023-09-30
205,692 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,900 shares2023-09-30
Class 2 ordinary share
100 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,264,459 GBP2022-10-01 ~ 2023-09-30