Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Intangible Assets
79,048 GBP2021-12-31
60,566 GBP2020-12-31
Property, Plant & Equipment
84,983 GBP2021-12-31
80,536 GBP2020-12-31
Fixed Assets
164,031 GBP2021-12-31
141,102 GBP2020-12-31
Total Inventories
173,025 GBP2021-12-31
175,775 GBP2020-12-31
Debtors
140,654 GBP2021-12-31
104,474 GBP2020-12-31
Cash at bank and in hand
21,639 GBP2021-12-31
21,583 GBP2020-12-31
Current Assets
335,318 GBP2021-12-31
301,832 GBP2020-12-31
Creditors
Current
284,019 GBP2021-12-31
290,188 GBP2020-12-31
Net Current Assets/Liabilities
51,299 GBP2021-12-31
11,644 GBP2020-12-31
Total Assets Less Current Liabilities
215,330 GBP2021-12-31
152,746 GBP2020-12-31
Net Assets/Liabilities
61,783 GBP2021-12-31
20,177 GBP2020-12-31
Equity
Called up share capital
50,000 GBP2021-12-31
50,000 GBP2020-12-31
Retained earnings (accumulated losses)
11,783 GBP2021-12-31
-29,823 GBP2020-12-31
Equity
61,783 GBP2021-12-31
20,177 GBP2020-12-31
Average Number of Employees
82021-01-01 ~ 2021-12-31
82020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Other than goodwill
179,639 GBP2021-12-31
134,297 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
100,591 GBP2021-12-31
73,731 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
26,860 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Other than goodwill
79,048 GBP2021-12-31
60,566 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
103,350 GBP2021-12-31
103,350 GBP2020-12-31
Computers
832 GBP2021-12-31
832 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
147,044 GBP2021-12-31
121,852 GBP2020-12-31
Motor vehicles
11,999 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
53,450 GBP2021-12-31
40,975 GBP2020-12-31
Computers
439 GBP2021-12-31
341 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
62,061 GBP2021-12-31
41,316 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,475 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
2,000 GBP2021-01-01 ~ 2021-12-31
Computers
98 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,745 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,000 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
49,900 GBP2021-12-31
62,375 GBP2020-12-31
Motor vehicles
9,999 GBP2021-12-31
Computers
393 GBP2021-12-31
491 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
114,604 GBP2021-12-31
84,225 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
2,792 GBP2021-12-31
10,482 GBP2020-12-31
Prepayments
Current
1,175 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
140,654 GBP2021-12-31
Current, Amounts falling due within one year
104,474 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
121,206 GBP2021-12-31
73,196 GBP2020-12-31
Other Remaining Borrowings
Current
37,404 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
9,322 GBP2021-12-31
13,919 GBP2020-12-31
Trade Creditors/Trade Payables
Current
61,153 GBP2021-12-31
38,186 GBP2020-12-31
Corporation Tax Payable
Current
5,809 GBP2021-12-31
Other Taxation & Social Security Payable
Current
7,973 GBP2021-12-31
29,603 GBP2020-12-31
Other Creditors
Current
32,321 GBP2021-12-31
35,987 GBP2020-12-31
Accrued Liabilities
Current
4,250 GBP2021-12-31
5,850 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,960 GBP2021-12-31
20,879 GBP2020-12-31
Total Borrowings
Secured
16,282 GBP2021-12-31
79,680 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2021-12-31