Average Number of Employees
02022-10-01 ~ 2023-09-30
02021-10-01 ~ 2022-09-30
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
1,001,000 GBP2022-10-01 ~ 2023-09-30
1,766,154 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
907,638 GBP2022-10-01 ~ 2023-09-30
1,567,092 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
93,362 GBP2022-10-01 ~ 2023-09-30
199,062 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
36,545 GBP2022-10-01 ~ 2023-09-30
48,744 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
56,817 GBP2022-10-01 ~ 2023-09-30
150,318 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
11,359 GBP2022-10-01 ~ 2023-09-30
27,986 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
45,458 GBP2022-10-01 ~ 2023-09-30
122,332 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
333,166 GBP2023-09-30
387,708 GBP2022-09-30
305,376 GBP2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2022-10-01 ~ 2023-09-30
-40,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
2,164 GBP2023-09-30
3,493 GBP2022-09-30
Fixed Assets - Investments
2 GBP2023-09-30
2 GBP2022-09-30
Fixed Assets
2,166 GBP2023-09-30
3,495 GBP2022-09-30
Total Inventories
706,620 GBP2022-09-30
Debtors
644,354 GBP2023-09-30
342,684 GBP2022-09-30
Cash at bank and in hand
1,091 GBP2023-09-30
209,264 GBP2022-09-30
Current Assets
645,445 GBP2023-09-30
1,258,568 GBP2022-09-30
Creditors
Current
247,033 GBP2023-09-30
797,118 GBP2022-09-30
Net Current Assets/Liabilities
398,412 GBP2023-09-30
461,450 GBP2022-09-30
Total Assets Less Current Liabilities
400,578 GBP2023-09-30
464,945 GBP2022-09-30
Creditors
Non-current
17,412 GBP2023-09-30
27,237 GBP2022-09-30
Net Assets/Liabilities
383,166 GBP2023-09-30
437,708 GBP2022-09-30
Equity
Called up share capital
50,000 GBP2023-09-30
50,000 GBP2022-09-30
Equity
383,166 GBP2023-09-30
437,708 GBP2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,329 GBP2022-10-01 ~ 2023-09-30
1,329 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
11,359 GBP2022-10-01 ~ 2023-09-30
27,986 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
14,204 GBP2022-10-01 ~ 2023-09-30
28,560 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,756 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,592 GBP2023-09-30
2,263 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,329 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
2,164 GBP2023-09-30
3,493 GBP2022-09-30
Investments in Group Undertakings
Cost valuation
2 GBP2022-09-30
Investments in Group Undertakings
2 GBP2023-09-30
2 GBP2022-09-30
Value of work in progress
706,620 GBP2022-09-30
Other Debtors
Current
500 GBP2023-09-30
342,684 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
10,718 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
2,787 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
644,354 GBP2023-09-30
342,684 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
35,919 GBP2022-09-30
Corporation Tax Payable
Current
67,041 GBP2023-09-30
46,963 GBP2022-09-30
Other Creditors
Current
21,958 GBP2023-09-30
93,976 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
79,250 GBP2023-09-30
9,250 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
17,412 GBP2023-09-30
27,237 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Non-current, Between two and five year
17,412 GBP2023-09-30
27,237 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
45,458 GBP2022-10-01 ~ 2023-09-30