25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Par Value of Share
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Property, Plant & Equipment
1,429,203 GBP2025-03-31
1,217,415 GBP2024-03-31
Fixed Assets
1,429,203 GBP2025-03-31
1,217,415 GBP2024-03-31
Total Inventories
1,088,941 GBP2025-03-31
955,914 GBP2024-03-31
Debtors
2,229,524 GBP2025-03-31
2,009,553 GBP2024-03-31
Cash at bank and in hand
12 GBP2025-03-31
19,988 GBP2024-03-31
Current Assets
3,318,477 GBP2025-03-31
2,985,455 GBP2024-03-31
Creditors
Current
3,845,913 GBP2025-03-31
2,863,552 GBP2024-03-31
Net Current Assets/Liabilities
-527,436 GBP2025-03-31
121,903 GBP2024-03-31
Total Assets Less Current Liabilities
901,767 GBP2025-03-31
1,339,318 GBP2024-03-31
Net Assets/Liabilities
772,201 GBP2025-03-31
1,032,634 GBP2024-03-31
Equity
Called up share capital
3,000 GBP2025-03-31
3,000 GBP2024-03-31
Retained earnings (accumulated losses)
769,201 GBP2025-03-31
1,029,634 GBP2024-03-31
Equity
772,201 GBP2025-03-31
1,032,634 GBP2024-03-31
Average Number of Employees
832024-04-01 ~ 2025-03-31
822023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
50,055 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,055 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
676,813 GBP2024-03-31
Plant and equipment
1,710,092 GBP2025-03-31
1,792,244 GBP2024-03-31
Furniture and fittings
203,815 GBP2025-03-31
317,876 GBP2024-03-31
Motor vehicles
54,798 GBP2025-03-31
81,243 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,776,756 GBP2025-03-31
2,868,176 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-281,147 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-183,748 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-28,445 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-493,340 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
89,349 GBP2024-03-31
Plant and equipment
1,098,291 GBP2025-03-31
1,259,967 GBP2024-03-31
Furniture and fittings
77,676 GBP2025-03-31
228,571 GBP2024-03-31
Motor vehicles
53,381 GBP2025-03-31
72,874 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,347,553 GBP2025-03-31
1,650,761 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
119,471 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
32,853 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
7,767 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
188,947 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-281,147 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-183,748 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-27,260 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-492,155 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
611,801 GBP2025-03-31
532,277 GBP2024-03-31
Furniture and fittings
126,139 GBP2025-03-31
89,305 GBP2024-03-31
Motor vehicles
1,417 GBP2025-03-31
8,369 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
548,920 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
286,474 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
219,280 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
5,733 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
15,964 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
270,510 GBP2025-03-31
329,640 GBP2024-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,118,772 GBP2025-03-31
1,908,980 GBP2024-03-31
Other Debtors
Current, Amounts falling due within one year
110,752 GBP2025-03-31
100,573 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,229,524 GBP2025-03-31
2,009,553 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
1,901,423 GBP2025-03-31
1,309,676 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
50,923 GBP2025-03-31
56,698 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,515,818 GBP2025-03-31
1,151,310 GBP2024-03-31
Other Taxation & Social Security Payable
Current
226,054 GBP2025-03-31
227,944 GBP2024-03-31
Other Creditors
Current
151,695 GBP2025-03-31
117,924 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
36,867 GBP2025-03-31
60,208 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
92,699 GBP2025-03-31
75,033 GBP2024-03-31
Current, hire purchase agreements, Amounts falling due within one year
56,698 GBP2024-03-31
hire purchase agreements
143,622 GBP2025-03-31
131,731 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
199,169 GBP2025-03-31
156,310 GBP2024-03-31
Between one and five year
280,117 GBP2025-03-31
200,461 GBP2024-03-31
More than five year
342,001 GBP2025-03-31
351,501 GBP2024-03-31
All periods
821,287 GBP2025-03-31
708,272 GBP2024-03-31
Bank Overdrafts
Secured
1,878,076 GBP2025-03-31
1,287,294 GBP2024-03-31
Bank Borrowings
Secured
60,214 GBP2025-03-31
82,590 GBP2024-03-31
Total Borrowings
Secured
2,081,912 GBP2025-03-31
1,501,615 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
171,443 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,500 shares2025-03-31
Class 3 ordinary share
1,500 shares2025-03-31