Cost of Sales
-29,980,248 GBP2022-08-01 ~ 2023-07-31
-45,699,647 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-3,619,416 GBP2022-08-01 ~ 2023-07-31
-3,298,569 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
113,751 GBP2022-08-01 ~ 2023-07-31
46,315 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
-109,593 GBP2022-08-01 ~ 2023-07-31
187,766 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
20,864 GBP2022-08-01 ~ 2023-07-31
276,871 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
915,368 GBP2023-07-31
1,060,196 GBP2022-07-31
Fixed Assets - Investments
2 GBP2023-07-31
2 GBP2022-07-31
Fixed Assets
915,370 GBP2023-07-31
1,060,198 GBP2022-07-31
Debtors
Current
10,748,941 GBP2023-07-31
14,202,257 GBP2022-07-31
Cash at bank and in hand
2,535,110 GBP2023-07-31
6,204,982 GBP2022-07-31
Current Assets
15,138,717 GBP2023-07-31
22,097,877 GBP2022-07-31
Net Current Assets/Liabilities
6,785,646 GBP2023-07-31
6,484,928 GBP2022-07-31
Total Assets Less Current Liabilities
7,701,016 GBP2023-07-31
7,545,126 GBP2022-07-31
Net Assets/Liabilities
6,839,156 GBP2023-07-31
6,826,292 GBP2022-07-31
Equity
Called up share capital
25,000 GBP2023-07-31
25,000 GBP2022-07-31
25,000 GBP2021-07-31
Retained earnings (accumulated losses)
6,814,156 GBP2023-07-31
6,801,292 GBP2022-07-31
7,084,421 GBP2021-07-31
Equity
6,839,156 GBP2023-07-31
6,826,292 GBP2022-07-31
7,109,421 GBP2021-07-31
Profit/Loss
Retained earnings (accumulated losses)
20,864 GBP2022-08-01 ~ 2023-07-31
276,871 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-560,000 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-8,000 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
53,751 GBP2022-08-01 ~ 2023-07-31
60,137 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
962022-08-01 ~ 2023-07-31
1212021-08-01 ~ 2022-07-31
Wages/Salaries
6,472,548 GBP2022-08-01 ~ 2023-07-31
7,431,033 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
325,935 GBP2022-08-01 ~ 2023-07-31
367,014 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
7,530,891 GBP2022-08-01 ~ 2023-07-31
8,632,203 GBP2021-08-01 ~ 2022-07-31
Director Remuneration
558,140 GBP2022-08-01 ~ 2023-07-31
520,117 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-59,795 GBP2022-08-01 ~ 2023-07-31
6,856 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
442,478 GBP2023-07-31
442,478 GBP2022-07-31
Plant and equipment
1,221,994 GBP2023-07-31
1,198,731 GBP2022-07-31
Furniture and fittings
31,597 GBP2023-07-31
31,597 GBP2022-07-31
Motor vehicles
554,463 GBP2023-07-31
529,578 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
2,250,532 GBP2023-07-31
2,202,384 GBP2022-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,920 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
0 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
-48,520 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals
-51,440 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-07-31
0 GBP2022-07-31
Plant and equipment
980,968 GBP2023-07-31
849,178 GBP2022-07-31
Furniture and fittings
31,597 GBP2023-07-31
0 GBP2022-07-31
Motor vehicles
322,599 GBP2023-07-31
293,010 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,335,164 GBP2023-07-31
1,142,188 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
133,665 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
31,597 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
67,590 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
232,852 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,875 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
0 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
-38,001 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-39,876 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
442,478 GBP2023-07-31
442,478 GBP2022-07-31
Plant and equipment
241,026 GBP2023-07-31
349,553 GBP2022-07-31
Furniture and fittings
0 GBP2023-07-31
31,597 GBP2022-07-31
Motor vehicles
231,864 GBP2023-07-31
236,568 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
4,155,759 GBP2023-07-31
7,179,600 GBP2022-07-31
Amount of corporation tax that is recoverable
Current
157,173 GBP2023-07-31
86,511 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
3,636,660 GBP2023-07-31
3,636,660 GBP2022-07-31
Other Debtors
Current
53,665 GBP2023-07-31
71,085 GBP2022-07-31
Prepayments/Accrued Income
Current
101,081 GBP2023-07-31
137,473 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
10,748,941 GBP2023-07-31
14,202,257 GBP2022-07-31
Debtors
11,273,930 GBP2023-07-31
14,876,603 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
29,242 GBP2023-07-31
36,373 GBP2022-07-31
Trade Creditors/Trade Payables
Current
3,311,844 GBP2023-07-31
4,554,401 GBP2022-07-31
Amounts owed to group undertakings
Current
140,376 GBP2023-07-31
140,376 GBP2022-07-31
Other Taxation & Social Security Payable
Current
241,701 GBP2023-07-31
965,113 GBP2022-07-31
Other Creditors
Current
98,829 GBP2023-07-31
64,939 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
4,521,079 GBP2023-07-31
9,841,747 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
3,924 GBP2023-07-31
15,941 GBP2022-07-31
Trade Creditors/Trade Payables
Non-current
335,686 GBP2023-07-31
269,270 GBP2022-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
29,242 GBP2023-07-31
36,373 GBP2022-07-31
Minimum gross finance lease payments owing
33,166 GBP2023-07-31
52,314 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
116,260 GBP2023-07-31
115,384 GBP2022-07-31
Between two and five year
34,796 GBP2023-07-31
126,617 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
151,056 GBP2023-07-31
242,001 GBP2022-07-31