Cost of Sales
-53,487,754 GBP2024-08-01 ~ 2025-07-31
-28,187,172 GBP2023-08-01 ~ 2024-07-31
Administrative Expenses
-3,764,650 GBP2024-08-01 ~ 2025-07-31
-3,472,027 GBP2023-08-01 ~ 2024-07-31
Other Interest Receivable/Similar Income (Finance Income)
173,990 GBP2024-08-01 ~ 2025-07-31
44,356 GBP2023-08-01 ~ 2024-07-31
Interest Payable/Similar Charges (Finance Costs)
-70 GBP2024-08-01 ~ 2025-07-31
-85 GBP2023-08-01 ~ 2024-07-31
Profit/Loss on Ordinary Activities Before Tax
505,678 GBP2024-08-01 ~ 2025-07-31
2,425,434 GBP2023-08-01 ~ 2024-07-31
Profit/Loss
418,558 GBP2024-08-01 ~ 2025-07-31
2,448,369 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
429,377 GBP2025-07-31
447,630 GBP2024-07-31
Fixed Assets - Investments
2 GBP2025-07-31
2 GBP2024-07-31
Fixed Assets
429,379 GBP2025-07-31
447,632 GBP2024-07-31
Debtors
Amounts falling due within one year
13,071,194 GBP2025-07-31
12,435,745 GBP2024-07-31
Cash at bank and in hand
4,505,030 GBP2025-07-31
2,328,085 GBP2024-07-31
Current Assets
20,709,209 GBP2025-07-31
17,231,114 GBP2024-07-31
Net Current Assets/Liabilities
7,698,668 GBP2025-07-31
6,930,670 GBP2024-07-31
Total Assets Less Current Liabilities
8,128,047 GBP2025-07-31
7,378,302 GBP2024-07-31
Creditors
Non-current
-508,372 GBP2025-07-31
-154,921 GBP2024-07-31
Net Assets/Liabilities
7,356,083 GBP2025-07-31
7,037,525 GBP2024-07-31
Equity
Called up share capital
25,000 GBP2025-07-31
25,000 GBP2024-07-31
25,000 GBP2023-07-31
Retained earnings (accumulated losses)
7,331,083 GBP2025-07-31
7,012,525 GBP2024-07-31
6,814,156 GBP2023-07-31
Equity
7,356,083 GBP2025-07-31
7,037,525 GBP2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
418,558 GBP2024-08-01 ~ 2025-07-31
2,448,369 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
Retained earnings (accumulated losses)
-2,250,000 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
-100,000 GBP2024-08-01 ~ 2025-07-31
Audit Fees/Expenses
78,482 GBP2024-08-01 ~ 2025-07-31
111,002 GBP2023-08-01 ~ 2024-07-31
Average Number of Employees
1012024-08-01 ~ 2025-07-31
892023-08-01 ~ 2024-07-31
Wages/Salaries
7,505,460 GBP2024-08-01 ~ 2025-07-31
6,474,721 GBP2023-08-01 ~ 2024-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
418,138 GBP2024-08-01 ~ 2025-07-31
334,373 GBP2023-08-01 ~ 2024-07-31
Staff Costs/Employee Benefits Expense
8,804,787 GBP2024-08-01 ~ 2025-07-31
7,512,948 GBP2023-08-01 ~ 2024-07-31
Director Remuneration
454,237 GBP2024-08-01 ~ 2025-07-31
435,652 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-24,219 GBP2024-08-01 ~ 2025-07-31
-39,210 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,072,899 GBP2025-07-31
1,159,388 GBP2024-07-31
Motor vehicles
677,099 GBP2025-07-31
613,402 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
1,749,998 GBP2025-07-31
1,772,790 GBP2024-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-112,256 GBP2024-08-01 ~ 2025-07-31
Motor vehicles
-61,128 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Other Disposals
-173,384 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
910,525 GBP2025-07-31
953,464 GBP2024-07-31
Motor vehicles
410,096 GBP2025-07-31
371,696 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,320,621 GBP2025-07-31
1,325,160 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
41,742 GBP2024-08-01 ~ 2025-07-31
Motor vehicles
86,999 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
128,741 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-84,681 GBP2024-08-01 ~ 2025-07-31
Motor vehicles
-48,599 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-133,280 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Plant and equipment
162,374 GBP2025-07-31
205,924 GBP2024-07-31
Motor vehicles
267,003 GBP2025-07-31
241,706 GBP2024-07-31
Finished Goods/Goods for Resale
1,239,536 GBP2025-07-31
1,189,429 GBP2024-07-31
Trade Debtors/Trade Receivables
Current
5,025,267 GBP2025-07-31
5,514,722 GBP2024-07-31
Amounts Owed by Group Undertakings
Current
3,586,660 GBP2025-07-31
3,611,660 GBP2024-07-31
Other Debtors
Current
101,428 GBP2025-07-31
9,879 GBP2024-07-31
Prepayments/Accrued Income
Current
282,993 GBP2025-07-31
127,318 GBP2024-07-31
Debtors
Current, Amounts falling due within one year
13,071,194 GBP2025-07-31
Amounts falling due within one year, Current
12,435,745 GBP2024-07-31
Debtors
14,496,682 GBP2025-07-31
12,887,913 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2025-07-31
3,924 GBP2024-07-31
Trade Creditors/Trade Payables
Current
4,857,223 GBP2025-07-31
3,431,775 GBP2024-07-31
Amounts owed to group undertakings
Current
0 GBP2025-07-31
140,352 GBP2024-07-31
Corporation Tax Payable
Current
84,054 GBP2025-07-31
16,275 GBP2024-07-31
Other Taxation & Social Security Payable
Current
1,376,937 GBP2025-07-31
600,483 GBP2024-07-31
Other Creditors
Current
70,459 GBP2025-07-31
56,720 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
6,621,868 GBP2025-07-31
6,050,915 GBP2024-07-31
Trade Creditors/Trade Payables
Non-current
508,372 GBP2025-07-31
154,921 GBP2024-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2025-07-31
3,924 GBP2024-07-31
Number of Shares Issued (Fully Paid)
25,000 shares2025-07-31
25,000 shares2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
134,806 GBP2025-07-31
49,802 GBP2024-07-31
Between two and five year
336,440 GBP2025-07-31
9,434 GBP2024-07-31
More than five year
475,000 GBP2025-07-31
0 GBP2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
946,246 GBP2025-07-31
59,236 GBP2024-07-31