Average Number of Employees
842023-01-01 ~ 2023-12-31
1092022-01-01 ~ 2022-12-31
Turnover/Revenue
17,991,365 GBP2023-01-01 ~ 2023-12-31
21,056,214 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
17,991,365 GBP2023-01-01 ~ 2023-12-31
21,056,214 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-11,410,575 GBP2023-01-01 ~ 2023-12-31
-15,287,402 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
6,580,790 GBP2023-01-01 ~ 2023-12-31
5,768,812 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,022 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
6,564,405 GBP2023-01-01 ~ 2023-12-31
-4,946,890 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
5,864,808 GBP2023-01-01 ~ 2023-12-31
-6,064,454 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
115,718 GBP2023-12-31
Property, Plant & Equipment
2,695 GBP2023-12-31
Fixed Assets
118,413 GBP2023-12-31
Debtors
Current
10,142,109 GBP2023-12-31
5,456,724 GBP2022-12-31
Cash at bank and in hand
1,621,686 GBP2023-12-31
2,574,664 GBP2022-12-31
Current Assets
11,763,795 GBP2023-12-31
8,031,388 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,915,229 GBP2023-12-31
-5,929,217 GBP2022-12-31
Net Current Assets/Liabilities
7,848,566 GBP2023-12-31
2,102,171 GBP2022-12-31
Total Assets Less Current Liabilities
7,966,979 GBP2023-12-31
2,102,171 GBP2022-12-31
Net Assets/Liabilities
7,966,979 GBP2023-12-31
2,102,171 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Share premium
299,988 GBP2023-12-31
299,988 GBP2022-12-31
299,988 GBP2022-01-01
Retained earnings (accumulated losses)
7,666,891 GBP2023-12-31
1,802,083 GBP2022-12-31
7,866,537 GBP2022-01-01
Equity
7,966,979 GBP2023-12-31
2,102,171 GBP2022-12-31
8,166,625 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
5,864,808 GBP2023-01-01 ~ 2023-12-31
-6,064,454 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,864,808 GBP2023-01-01 ~ 2023-12-31
-6,064,454 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
5,864,808 GBP2023-01-01 ~ 2023-12-31
-6,064,454 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
18,900 GBP2023-01-01 ~ 2023-12-31
18,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
5,282,247 GBP2023-01-01 ~ 2023-12-31
6,330,580 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
593,480 GBP2023-01-01 ~ 2023-12-31
758,467 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,069,847 GBP2023-01-01 ~ 2023-12-31
7,339,531 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
286,729 GBP2023-01-01 ~ 2023-12-31
138,267 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,543,984 GBP2023-01-01 ~ 2023-12-31
-939,909 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
1,323,611 GBP2023-12-31
1,323,611 GBP2022-12-31
Computer software
1,928,330 GBP2023-12-31
1,928,330 GBP2022-12-31
Intangible Assets - Gross Cost
3,386,380 GBP2023-12-31
3,251,941 GBP2022-12-31
Goodwill
134,439 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,323,611 GBP2023-12-31
1,323,611 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,270,662 GBP2023-12-31
3,251,941 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
18,721 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
18,721 GBP2023-12-31
Intangible Assets
Goodwill
115,718 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
18,672 GBP2022-12-31
Computers
3,881 GBP2023-12-31
886,160 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,881 GBP2023-12-31
1,328,457 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-886,160 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,328,457 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
18,672 GBP2022-12-31
Computers
886,160 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,328,457 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
1,186 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
1,186 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-886,160 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,328,457 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
1,186 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,186 GBP2023-12-31
Property, Plant & Equipment
Computers
2,695 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,521,388 GBP2023-12-31
3,798,130 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,046,851 GBP2023-12-31
58,883 GBP2022-12-31
Other Debtors
Current
130,800 GBP2023-12-31
100,673 GBP2022-12-31
Prepayments/Accrued Income
Current
664,463 GBP2023-12-31
433,702 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
778,607 GBP2023-12-31
1,065,336 GBP2022-12-31
Cash and Cash Equivalents
1,621,686 GBP2023-12-31
2,574,664 GBP2022-12-31
Trade Creditors/Trade Payables
Current
323,537 GBP2023-12-31
445,118 GBP2022-12-31
Amounts owed to group undertakings
Current
922,975 GBP2022-12-31
Corporation Tax Payable
Current
997,254 GBP2023-12-31
1,264,608 GBP2022-12-31
Taxation/Social Security Payable
Current
730,320 GBP2023-12-31
694,321 GBP2022-12-31
Other Creditors
Current
213,539 GBP2023-12-31
88,763 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,650,579 GBP2023-12-31
2,513,432 GBP2022-12-31
Creditors
Current
3,915,229 GBP2023-12-31
5,929,217 GBP2022-12-31
Net Deferred Tax Liability/Asset
778,607 GBP2023-12-31
1,065,336 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-286,729 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,135 GBP2023-12-31
72,110 GBP2022-12-31
Between one and five year
54,082 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
42,135 GBP2023-12-31
126,192 GBP2022-12-31