Average Number of Employees
732024-01-01 ~ 2024-12-31
842023-01-01 ~ 2023-12-31
Turnover/Revenue
19,581,365 GBP2024-01-01 ~ 2024-12-31
17,991,365 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
19,581,365 GBP2024-01-01 ~ 2024-12-31
17,991,365 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-12,182,158 GBP2024-01-01 ~ 2024-12-31
-11,410,575 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
7,399,207 GBP2024-01-01 ~ 2024-12-31
6,580,790 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
60,184 GBP2024-01-01 ~ 2024-12-31
4,022 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
7,371,848 GBP2024-01-01 ~ 2024-12-31
6,564,405 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,535,879 GBP2024-01-01 ~ 2024-12-31
5,864,808 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
143,768 GBP2024-12-31
115,719 GBP2023-12-31
Property, Plant & Equipment
1,401 GBP2024-12-31
2,695 GBP2023-12-31
Fixed Assets
145,169 GBP2024-12-31
118,414 GBP2023-12-31
Debtors
Current
12,577,023 GBP2024-12-31
10,142,108 GBP2023-12-31
Cash at bank and in hand
1,402,467 GBP2024-12-31
1,621,686 GBP2023-12-31
Current Assets
13,979,490 GBP2024-12-31
11,763,794 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,621,801 GBP2024-12-31
Net Current Assets/Liabilities
9,357,689 GBP2024-12-31
7,848,565 GBP2023-12-31
Total Assets Less Current Liabilities
9,502,858 GBP2024-12-31
7,966,979 GBP2023-12-31
Net Assets/Liabilities
9,502,858 GBP2024-12-31
7,966,979 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Share premium
299,988 GBP2024-12-31
299,988 GBP2023-12-31
299,988 GBP2023-01-01
Retained earnings (accumulated losses)
9,202,770 GBP2024-12-31
7,666,891 GBP2023-12-31
1,802,083 GBP2023-01-01
Equity
9,502,858 GBP2024-12-31
7,966,979 GBP2023-12-31
2,102,171 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
5,535,879 GBP2024-01-01 ~ 2024-12-31
5,864,808 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,535,879 GBP2024-01-01 ~ 2024-12-31
5,864,808 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
5,535,879 GBP2024-01-01 ~ 2024-12-31
5,864,808 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-4,000,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
19,470 GBP2024-01-01 ~ 2024-12-31
18,900 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,311,420 GBP2024-01-01 ~ 2024-12-31
5,282,247 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
628,263 GBP2024-01-01 ~ 2024-12-31
593,480 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,141,633 GBP2024-01-01 ~ 2024-12-31
6,069,847 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
111,139 GBP2024-01-01 ~ 2024-12-31
286,729 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,842,962 GBP2024-01-01 ~ 2024-12-31
1,543,984 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
4,000,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
1,323,611 GBP2024-12-31
1,323,611 GBP2023-12-31
Computer software
1,928,330 GBP2024-12-31
1,928,330 GBP2023-12-31
Goodwill
199,721 GBP2024-12-31
134,439 GBP2023-12-31
Intangible Assets - Gross Cost
3,451,662 GBP2024-12-31
3,386,380 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,323,611 GBP2024-12-31
1,323,611 GBP2023-12-31
Goodwill
55,953 GBP2024-12-31
18,721 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,307,894 GBP2024-12-31
3,270,662 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
37,232 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
143,768 GBP2024-12-31
115,719 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
3,881 GBP2024-12-31
3,881 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
1,186 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
1,294 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
2,480 GBP2024-12-31
Property, Plant & Equipment
Computers
1,401 GBP2024-12-31
2,695 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,444,886 GBP2024-12-31
4,521,388 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,164,899 GBP2024-12-31
4,046,851 GBP2023-12-31
Other Debtors
Current
52,205 GBP2024-12-31
130,800 GBP2023-12-31
Prepayments/Accrued Income
Current
1,209,229 GBP2024-12-31
664,462 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
705,804 GBP2024-12-31
778,607 GBP2023-12-31
Cash and Cash Equivalents
1,402,467 GBP2024-12-31
1,621,686 GBP2023-12-31
Trade Creditors/Trade Payables
Current
457,676 GBP2024-12-31
323,537 GBP2023-12-31
Amounts owed to group undertakings
Current
377,599 GBP2024-12-31
Corporation Tax Payable
Current
888,895 GBP2024-12-31
997,254 GBP2023-12-31
Taxation/Social Security Payable
Current
479,496 GBP2024-12-31
730,320 GBP2023-12-31
Other Creditors
Current
296,464 GBP2024-12-31
213,539 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,121,671 GBP2024-12-31
1,650,579 GBP2023-12-31
Creditors
Current
4,621,801 GBP2024-12-31
3,915,229 GBP2023-12-31
Net Deferred Tax Liability/Asset
705,804 GBP2024-12-31
778,607 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-72,803 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,135 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
42,135 GBP2023-12-31