Average Number of Employees
702023-04-01 ~ 2024-03-31
622022-04-01 ~ 2023-03-31
Turnover/Revenue
3,622,228 GBP2023-04-01 ~ 2024-03-31
2,692,421 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-2,356,082 GBP2023-04-01 ~ 2024-03-31
-1,933,519 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,266,146 GBP2023-04-01 ~ 2024-03-31
758,902 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,458,055 GBP2023-04-01 ~ 2024-03-31
-1,436,093 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-191,909 GBP2023-04-01 ~ 2024-03-31
-677,191 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-169,326 GBP2023-04-01 ~ 2024-03-31
-460,108 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
5,915,005 GBP2024-03-31
6,515,285 GBP2023-03-31
Fixed Assets
5,915,005 GBP2024-03-31
6,515,285 GBP2023-03-31
Total Inventories
24,025 GBP2024-03-31
24,062 GBP2023-03-31
Debtors
Current
908,092 GBP2024-03-31
858,439 GBP2023-03-31
Cash at bank and in hand
125,400 GBP2024-03-31
82,714 GBP2023-03-31
Current Assets
1,057,517 GBP2024-03-31
965,215 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,420,860 GBP2024-03-31
-5,758,612 GBP2023-03-31
Net Current Assets/Liabilities
-4,363,343 GBP2024-03-31
-4,793,397 GBP2023-03-31
Total Assets Less Current Liabilities
1,551,662 GBP2024-03-31
1,721,888 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-900 GBP2023-03-31
Net Assets/Liabilities
1,551,662 GBP2024-03-31
1,720,988 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-04-01
Retained earnings (accumulated losses)
1,551,660 GBP2024-03-31
1,720,986 GBP2023-03-31
2,181,094 GBP2022-04-01
Equity
1,551,662 GBP2024-03-31
1,720,988 GBP2023-03-31
2,181,096 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-169,326 GBP2023-04-01 ~ 2024-03-31
-460,108 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
12,000 GBP2023-04-01 ~ 2024-03-31
12,500 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,405,145 GBP2023-04-01 ~ 2024-03-31
1,256,236 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
114,552 GBP2023-04-01 ~ 2024-03-31
104,481 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,549,473 GBP2023-04-01 ~ 2024-03-31
1,390,087 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,583 GBP2023-04-01 ~ 2024-03-31
-217,083 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-191,909 GBP2023-04-01 ~ 2024-03-31
-677,191 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-47,977 GBP2023-04-01 ~ 2024-03-31
-128,666 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
5,821,777 GBP2024-03-31
5,821,777 GBP2023-03-31
Furniture and fittings
2,885,739 GBP2024-03-31
2,980,925 GBP2023-03-31
Computers
125,163 GBP2024-03-31
123,088 GBP2023-03-31
Other
3,310 GBP2024-03-31
3,310 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,835,989 GBP2024-03-31
8,929,100 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-209,613 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-209,613 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,023,250 GBP2023-03-31
Computers
47,309 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,413,815 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
558,975 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
41,371 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
716,782 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-209,613 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-209,613 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,372,612 GBP2024-03-31
Computers
88,680 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,920,984 GBP2024-03-31
Property, Plant & Equipment
Buildings
4,362,085 GBP2024-03-31
4,478,521 GBP2023-03-31
Furniture and fittings
1,513,127 GBP2024-03-31
1,957,676 GBP2023-03-31
Computers
36,483 GBP2024-03-31
75,778 GBP2023-03-31
Other
3,310 GBP2024-03-31
3,310 GBP2023-03-31
Finished Goods/Goods for Resale
24,025 GBP2024-03-31
24,062 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
25,966 GBP2024-03-31
6,044 GBP2023-03-31
Prepayments/Accrued Income
Current
71,797 GBP2024-03-31
64,649 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
810,329 GBP2024-03-31
787,746 GBP2023-03-31
Trade Creditors/Trade Payables
Current
162,461 GBP2024-03-31
239,841 GBP2023-03-31
Amounts owed to group undertakings
Current
4,976,583 GBP2024-03-31
5,359,986 GBP2023-03-31
Taxation/Social Security Payable
Current
130,218 GBP2024-03-31
70,236 GBP2023-03-31
Other Creditors
Current
83,038 GBP2024-03-31
52,599 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
68,560 GBP2024-03-31
35,950 GBP2023-03-31
Creditors
Current
5,420,860 GBP2024-03-31
5,758,612 GBP2023-03-31
Net Deferred Tax Liability/Asset
810,329 GBP2024-03-31
787,746 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
22,583 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
2 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31