Average Number of Employees
772024-04-01 ~ 2025-03-31
702023-04-01 ~ 2024-03-31
Turnover/Revenue
3,939,175 GBP2024-04-01 ~ 2025-03-31
3,622,228 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-2,591,226 GBP2024-04-01 ~ 2025-03-31
-2,356,082 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,347,949 GBP2024-04-01 ~ 2025-03-31
1,266,146 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,395,579 GBP2024-04-01 ~ 2025-03-31
-1,458,055 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-47,630 GBP2024-04-01 ~ 2025-03-31
-191,909 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-51,040 GBP2024-04-01 ~ 2025-03-31
-169,326 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
5,228,669 GBP2025-03-31
5,915,005 GBP2024-03-31
Fixed Assets
5,228,669 GBP2025-03-31
5,915,005 GBP2024-03-31
Total Inventories
32,098 GBP2025-03-31
24,025 GBP2024-03-31
Debtors
Current
1,042,038 GBP2025-03-31
908,092 GBP2024-03-31
Cash at bank and in hand
106,517 GBP2025-03-31
125,400 GBP2024-03-31
Current Assets
1,180,653 GBP2025-03-31
1,057,517 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,908,700 GBP2025-03-31
Net Current Assets/Liabilities
-3,728,047 GBP2025-03-31
-4,363,343 GBP2024-03-31
Total Assets Less Current Liabilities
1,500,622 GBP2025-03-31
1,551,662 GBP2024-03-31
Net Assets/Liabilities
1,500,622 GBP2025-03-31
1,551,662 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-04-01
Retained earnings (accumulated losses)
1,500,620 GBP2025-03-31
1,551,660 GBP2024-03-31
1,720,986 GBP2023-04-01
Equity
1,500,622 GBP2025-03-31
1,551,662 GBP2024-03-31
1,720,988 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-51,040 GBP2024-04-01 ~ 2025-03-31
-169,326 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,500 GBP2024-04-01 ~ 2025-03-31
12,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,434,570 GBP2024-04-01 ~ 2025-03-31
1,405,145 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
109,048 GBP2024-04-01 ~ 2025-03-31
114,552 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,574,846 GBP2024-04-01 ~ 2025-03-31
1,549,473 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,410 GBP2024-04-01 ~ 2025-03-31
-22,583 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-47,630 GBP2024-04-01 ~ 2025-03-31
-191,909 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-11,908 GBP2024-04-01 ~ 2025-03-31
-47,977 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
5,821,777 GBP2025-03-31
5,821,777 GBP2024-03-31
Furniture and fittings
2,834,262 GBP2025-03-31
2,885,738 GBP2024-03-31
Computers
127,241 GBP2025-03-31
125,162 GBP2024-03-31
Other
3,310 GBP2025-03-31
3,310 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
8,786,590 GBP2025-03-31
8,835,987 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-83,580 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-83,580 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,372,612 GBP2024-03-31
Computers
88,680 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,920,983 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
720,518 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-83,580 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-83,580 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,858,534 GBP2025-03-31
Computers
123,261 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,557,921 GBP2025-03-31
Property, Plant & Equipment
Buildings
4,245,651 GBP2025-03-31
4,362,085 GBP2024-03-31
Furniture and fittings
975,728 GBP2025-03-31
1,513,127 GBP2024-03-31
Computers
3,980 GBP2025-03-31
36,482 GBP2024-03-31
Other
3,310 GBP2025-03-31
3,310 GBP2024-03-31
Finished Goods/Goods for Resale
32,098 GBP2025-03-31
24,025 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
23,238 GBP2025-03-31
25,966 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
50,072 GBP2025-03-31
Other Debtors
Current
69,237 GBP2025-03-31
Prepayments/Accrued Income
Current
92,572 GBP2025-03-31
71,797 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
806,919 GBP2025-03-31
810,329 GBP2024-03-31
Trade Creditors/Trade Payables
Current
136,177 GBP2025-03-31
162,461 GBP2024-03-31
Amounts owed to group undertakings
Current
4,366,728 GBP2025-03-31
4,976,583 GBP2024-03-31
Taxation/Social Security Payable
Current
161,832 GBP2025-03-31
130,218 GBP2024-03-31
Other Creditors
Current
159,929 GBP2025-03-31
83,038 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
84,034 GBP2025-03-31
68,560 GBP2024-03-31
Creditors
Current
4,908,700 GBP2025-03-31
5,420,860 GBP2024-03-31
Net Deferred Tax Liability/Asset
806,919 GBP2025-03-31
810,329 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,410 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
2 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31