Turnover/Revenue
34,668,887 GBP2023-04-01 ~ 2024-09-30
27,232,818 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
29,531,580 GBP2023-04-01 ~ 2024-09-30
23,211,369 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,137,307 GBP2023-04-01 ~ 2024-09-30
4,021,449 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
12,857,817 GBP2023-04-01 ~ 2024-09-30
4,388,931 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-7,720,510 GBP2023-04-01 ~ 2024-09-30
-367,482 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
74,866 GBP2023-04-01 ~ 2024-09-30
154,838 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
9,377,729 GBP2023-04-01 ~ 2024-09-30
-522,320 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
9,377,729 GBP2023-04-01 ~ 2024-09-30
-522,320 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
9,377,729 GBP2023-04-01 ~ 2024-09-30
-522,320 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
393,513 GBP2024-09-30
843,836 GBP2023-03-31
Debtors
6,729,346 GBP2024-09-30
10,207,278 GBP2023-03-31
Cash at bank and in hand
100,746 GBP2024-09-30
63,757 GBP2023-03-31
Current Assets
6,830,092 GBP2024-09-30
10,271,035 GBP2023-03-31
Creditors
Current
7,525,323 GBP2024-09-30
21,231,391 GBP2023-03-31
Net Current Assets/Liabilities
-695,231 GBP2024-09-30
-10,960,356 GBP2023-03-31
Total Assets Less Current Liabilities
-301,718 GBP2024-09-30
-10,116,520 GBP2023-03-31
Net Assets/Liabilities
-2,582,463 GBP2024-09-30
-11,960,192 GBP2023-03-31
Equity
Called up share capital
35,000 GBP2024-09-30
35,000 GBP2023-03-31
35,000 GBP2022-03-31
Retained earnings (accumulated losses)
-2,617,463 GBP2024-09-30
-11,995,192 GBP2023-03-31
-11,472,872 GBP2022-03-31
Equity
-2,582,463 GBP2024-09-30
-11,960,192 GBP2023-03-31
-11,437,872 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
9,377,729 GBP2023-04-01 ~ 2024-09-30
-522,320 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-909,842 GBP2024-09-30
Wages/Salaries
11,345,917 GBP2023-04-01 ~ 2024-09-30
7,388,120 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,110,854 GBP2023-04-01 ~ 2024-09-30
780,180 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
232,379 GBP2023-04-01 ~ 2024-09-30
152,609 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
12,689,150 GBP2023-04-01 ~ 2024-09-30
8,320,909 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2342023-04-01 ~ 2024-09-30
2362022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
2,344,432 GBP2023-04-01 ~ 2024-09-30
-99,241 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,107,106 GBP2024-09-30
1,061,891 GBP2023-03-31
Furniture and fittings
588,710 GBP2024-09-30
584,420 GBP2023-03-31
Motor vehicles
1,738,526 GBP2024-09-30
1,720,626 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,434,342 GBP2024-09-30
3,366,937 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
820,173 GBP2024-09-30
689,393 GBP2023-03-31
Furniture and fittings
553,534 GBP2024-09-30
499,646 GBP2023-03-31
Motor vehicles
1,667,122 GBP2024-09-30
1,334,062 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,040,829 GBP2024-09-30
2,523,101 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
130,780 GBP2023-04-01 ~ 2024-09-30
Furniture and fittings
53,888 GBP2023-04-01 ~ 2024-09-30
Motor vehicles
333,060 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
517,728 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
286,933 GBP2024-09-30
372,498 GBP2023-03-31
Furniture and fittings
35,176 GBP2024-09-30
84,774 GBP2023-03-31
Motor vehicles
71,404 GBP2024-09-30
386,564 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,934,063 GBP2024-09-30
7,909,302 GBP2023-03-31
Other Debtors
Current
29,769 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
255 GBP2024-09-30
255 GBP2023-03-31
Prepayments/Accrued Income
Current
1,562,015 GBP2024-09-30
2,034,939 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
6,496,333 GBP2024-09-30
9,974,265 GBP2023-03-31
Other Debtors
Non-current
233,013 GBP2024-09-30
233,013 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
909,842 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Current
127,275 GBP2024-09-30
176,542 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,445,391 GBP2024-09-30
7,136,307 GBP2023-03-31
Amounts owed to group undertakings
Current
10,489,651 GBP2023-03-31
Other Taxation & Social Security Payable
Current
154,982 GBP2024-09-30
209,930 GBP2023-03-31
Other Creditors
Current
530,346 GBP2024-09-30
40,589 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,090,584 GBP2024-09-30
2,967,200 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
27,655 GBP2024-09-30
222,896 GBP2023-03-31
Between one and five year, hire purchase agreements
27,655 GBP2024-09-30
222,896 GBP2023-03-31
hire purchase agreements
154,930 GBP2024-09-30
399,438 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,589,867 GBP2024-09-30
1,354,340 GBP2023-03-31
Between one and five year
3,123,501 GBP2024-09-30
4,814,406 GBP2023-03-31
More than five year
9,425 GBP2024-09-30
65,975 GBP2023-03-31
All periods
4,722,793 GBP2024-09-30
6,234,721 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-255 GBP2024-09-30
-255 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
9,377,729 GBP2023-04-01 ~ 2024-09-30