OUGHTRED & HARRISON (FACILITIES) LTD. - 2021-06-14
32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12023-02-28 ~ 2024-02-27
Turnover/Revenue
22,152,243 GBP2023-02-28 ~ 2024-02-27
13,926,459 GBP2022-03-01 ~ 2023-02-27
Cost of Sales
22,615,210 GBP2023-02-28 ~ 2024-02-27
14,347,114 GBP2022-03-01 ~ 2023-02-27
Gross Profit/Loss
-462,967 GBP2023-02-28 ~ 2024-02-27
-420,655 GBP2022-03-01 ~ 2023-02-27
Distribution Costs
-11,254,026 GBP2023-02-28 ~ 2024-02-27
854,505 GBP2022-03-01 ~ 2023-02-27
Administrative Expenses
5,313,348 GBP2023-02-28 ~ 2024-02-27
6,587,869 GBP2022-03-01 ~ 2023-02-27
Operating Profit/Loss
5,721,085 GBP2023-02-28 ~ 2024-02-27
-7,863,029 GBP2022-03-01 ~ 2023-02-27
Interest Payable/Similar Charges (Finance Costs)
3,841 GBP2023-02-28 ~ 2024-02-27
34,568 GBP2022-03-01 ~ 2023-02-27
Profit/Loss on Ordinary Activities Before Tax
5,968,450 GBP2023-02-28 ~ 2024-02-27
-7,897,597 GBP2022-03-01 ~ 2023-02-27
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-443,592 GBP2023-02-28 ~ 2024-02-27
37,330 GBP2022-03-01 ~ 2023-02-27
Profit/Loss
6,412,042 GBP2023-02-28 ~ 2024-02-27
-7,934,927 GBP2022-03-01 ~ 2023-02-27
Comprehensive Income/Expense
6,412,042 GBP2023-02-28 ~ 2024-02-27
-7,934,927 GBP2022-03-01 ~ 2023-02-27
Property, Plant & Equipment
345,862 GBP2024-02-27
269,048 GBP2023-02-27
Total Inventories
8,533,317 GBP2024-02-27
9,032,680 GBP2023-02-27
Debtors
2,161,025 GBP2024-02-27
3,944,710 GBP2023-02-27
Cash at bank and in hand
2,683,206 GBP2024-02-27
859,824 GBP2023-02-27
Current Assets
13,377,548 GBP2024-02-27
13,837,214 GBP2023-02-27
Creditors
Current
16,612,872 GBP2024-02-27
24,449,530 GBP2023-02-27
Net Current Assets/Liabilities
-3,235,324 GBP2024-02-27
-10,612,316 GBP2023-02-27
Total Assets Less Current Liabilities
-2,889,462 GBP2024-02-27
-10,343,268 GBP2023-02-27
Creditors
Non-current
-1,000,000 GBP2024-02-27
Net Assets/Liabilities
-4,087,476 GBP2024-02-27
-10,499,518 GBP2023-02-27
Equity
Called up share capital
1,955,729 GBP2024-02-27
1,955,729 GBP2023-02-27
1,955,729 GBP2022-02-28
Retained earnings (accumulated losses)
-9,316,351 GBP2024-02-27
-15,728,393 GBP2023-02-27
-7,793,466 GBP2022-02-28
Equity
-4,087,476 GBP2024-02-27
-10,499,518 GBP2023-02-27
-2,564,591 GBP2022-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,412,042 GBP2023-02-28 ~ 2024-02-27
-7,934,927 GBP2022-03-01 ~ 2023-02-27
Wages/Salaries
6,281,627 GBP2023-02-28 ~ 2024-02-27
2,037,233 GBP2022-03-01 ~ 2023-02-27
Social Security Costs
620,879 GBP2023-02-28 ~ 2024-02-27
215,029 GBP2022-03-01 ~ 2023-02-27
Pension & Other Post-employment Benefit Costs/Other Pension Costs
130,830 GBP2023-02-28 ~ 2024-02-27
37,340 GBP2022-03-01 ~ 2023-02-27
Staff Costs/Employee Benefits Expense
7,033,336 GBP2023-02-28 ~ 2024-02-27
2,289,602 GBP2022-03-01 ~ 2023-02-27
Average Number of Employees
1812023-02-28 ~ 2024-02-27
662022-03-01 ~ 2023-02-27
Director Remuneration
406,625 GBP2023-02-28 ~ 2024-02-27
Property, Plant & Equipment - Depreciation Expense
Owned assets
93,886 GBP2023-02-28 ~ 2024-02-27
73,267 GBP2022-03-01 ~ 2023-02-27
Audit Fees/Expenses
41,700 GBP2023-02-28 ~ 2024-02-27
Tax Expense/Credit at Applicable Tax Rate
1,492,113 GBP2023-02-28 ~ 2024-02-27
-1,500,543 GBP2022-03-01 ~ 2023-02-27
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,441,077 GBP2024-02-27
1,982,809 GBP2023-02-27
Motor vehicles
29,011 GBP2024-02-27
111,967 GBP2023-02-27
Property, Plant & Equipment - Gross Cost
1,470,088 GBP2024-02-27
2,094,776 GBP2023-02-27
Property, Plant & Equipment - Disposals
Furniture and fittings
-782,988 GBP2023-02-28 ~ 2024-02-27
Motor vehicles
-91,792 GBP2023-02-28 ~ 2024-02-27
Property, Plant & Equipment - Disposals
-874,780 GBP2023-02-28 ~ 2024-02-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,108,039 GBP2024-02-27
1,813,031 GBP2023-02-27
Motor vehicles
16,187 GBP2024-02-27
12,697 GBP2023-02-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,124,226 GBP2024-02-27
1,825,728 GBP2023-02-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
77,996 GBP2023-02-28 ~ 2024-02-27
Motor vehicles
15,890 GBP2023-02-28 ~ 2024-02-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,886 GBP2023-02-28 ~ 2024-02-27
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-782,988 GBP2023-02-28 ~ 2024-02-27
Motor vehicles
-12,400 GBP2023-02-28 ~ 2024-02-27
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-795,388 GBP2023-02-28 ~ 2024-02-27
Property, Plant & Equipment
Furniture and fittings
333,038 GBP2024-02-27
169,778 GBP2023-02-27
Motor vehicles
12,824 GBP2024-02-27
99,270 GBP2023-02-27
Raw Materials
3,266,601 GBP2024-02-27
5,845,501 GBP2023-02-27
Value of work in progress
5,266,716 GBP2024-02-27
3,187,179 GBP2023-02-27
Trade Debtors/Trade Receivables
Current
1,209,487 GBP2024-02-27
1,202,318 GBP2023-02-27
Amounts Owed by Group Undertakings
Current
468,605 GBP2024-02-27
1,844,555 GBP2023-02-27
Other Debtors
Current
20,762 GBP2023-02-27
Amount of value-added tax that is recoverable
Current
303,517 GBP2024-02-27
617,616 GBP2023-02-27
Debtors - Deferred Tax Asset
Current
56,905 GBP2023-02-27
Prepayments/Accrued Income
Current
179,416 GBP2024-02-27
202,554 GBP2023-02-27
Debtors
Amounts falling due within one year, Current
2,161,025 GBP2024-02-27
3,944,710 GBP2023-02-27
Bank Borrowings/Overdrafts
Current
323,750 GBP2023-02-27
Other Remaining Borrowings
Current
12,867,339 GBP2023-02-27
Trade Creditors/Trade Payables
Current
2,364,938 GBP2024-02-27
3,726,323 GBP2023-02-27
Amounts owed to group undertakings
Current
12,078,909 GBP2024-02-27
989,859 GBP2023-02-27
Other Taxation & Social Security Payable
Current
156,285 GBP2024-02-27
158,957 GBP2023-02-27
Other Creditors
Current
24,943 GBP2024-02-27
771,000 GBP2023-02-27
Accrued Liabilities/Deferred Income
Current
617,717 GBP2024-02-27
2,088,817 GBP2023-02-27
Other Remaining Borrowings
Non-current
1,000,000 GBP2024-02-27
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
91,222 GBP2024-02-27
187,180 GBP2023-02-27
Between one and five year
53,194 GBP2024-02-27
117,545 GBP2023-02-27
All periods
144,416 GBP2024-02-27
304,725 GBP2023-02-27
Bank Borrowings
Secured
323,750 GBP2023-02-27
Total Borrowings
Secured
647,500 GBP2023-02-27
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-56,905 GBP2023-02-27
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,955,729 shares2024-02-27
Profit/Loss
Retained earnings (accumulated losses)
6,412,042 GBP2023-02-28 ~ 2024-02-27