C.R. REYNOLDS (NORTH EAST) LIMITED - 1990-09-07
42990 - Construction Of Other Civil Engineering Projects N.e.c.
Turnover/Revenue
15,005,628 GBP2021-07-01 ~ 2022-06-30
20,922,237 GBP2020-07-01 ~ 2021-06-30
Cost of Sales
-13,724,612 GBP2021-07-01 ~ 2022-06-30
-19,744,149 GBP2020-07-01 ~ 2021-06-30
Gross Profit/Loss
1,281,016 GBP2021-07-01 ~ 2022-06-30
1,178,088 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
-1,219,284 GBP2021-07-01 ~ 2022-06-30
-1,186,323 GBP2020-07-01 ~ 2021-06-30
Operating Profit/Loss
-54,443 GBP2021-07-01 ~ 2022-06-30
65,021 GBP2020-07-01 ~ 2021-06-30
Other Interest Receivable/Similar Income (Finance Income)
46 GBP2021-07-01 ~ 2022-06-30
0 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
-110,097 GBP2021-07-01 ~ 2022-06-30
21,076 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
-113,916 GBP2021-07-01 ~ 2022-06-30
87,675 GBP2020-07-01 ~ 2021-06-30
Comprehensive Income/Expense
-113,916 GBP2021-07-01 ~ 2022-06-30
87,675 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
1,447,404 GBP2022-06-30
1,887,685 GBP2021-06-30
Investment Property
354,097 GBP2022-06-30
354,097 GBP2021-06-30
Fixed Assets
1,801,501 GBP2022-06-30
2,241,782 GBP2021-06-30
Debtors
2,853,575 GBP2022-06-30
4,054,902 GBP2021-06-30
Cash at bank and in hand
1,210,901 GBP2022-06-30
903,303 GBP2021-06-30
Current Assets
4,064,476 GBP2022-06-30
4,958,205 GBP2021-06-30
Creditors
Current, Amounts falling due within one year
-2,903,429 GBP2022-06-30
-3,794,880 GBP2021-06-30
Net Current Assets/Liabilities
1,161,047 GBP2022-06-30
1,163,325 GBP2021-06-30
Total Assets Less Current Liabilities
2,962,548 GBP2022-06-30
3,405,107 GBP2021-06-30
Creditors
Non-current, Amounts falling due after one year
-521,368 GBP2022-06-30
-760,487 GBP2021-06-30
Net Assets/Liabilities
2,195,601 GBP2022-06-30
2,397,017 GBP2021-06-30
Equity
Called up share capital
10,000 GBP2022-06-30
10,000 GBP2021-06-30
10,000 GBP2020-06-30
Revaluation reserve
143,975 GBP2022-06-30
156,754 GBP2021-06-30
169,533 GBP2020-06-30
Capital redemption reserve
2,500 GBP2022-06-30
2,500 GBP2021-06-30
Retained earnings (accumulated losses)
2,039,126 GBP2022-06-30
2,227,763 GBP2021-06-30
2,127,309 GBP2020-06-30
Equity
2,195,601 GBP2022-06-30
2,397,017 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
-113,916 GBP2021-07-01 ~ 2022-06-30
87,675 GBP2020-07-01 ~ 2021-06-30
Dividends Paid
-87,500 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
7,900 GBP2021-07-01 ~ 2022-06-30
7,000 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
98,365 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
214,230 GBP2020-07-01 ~ 2021-06-30
Average Number of Employees
782021-07-01 ~ 2022-06-30
932020-07-01 ~ 2021-06-30
Wages/Salaries
2,645,537 GBP2021-07-01 ~ 2022-06-30
3,089,712 GBP2020-07-01 ~ 2021-06-30
Social Security Costs
279,403 GBP2021-07-01 ~ 2022-06-30
301,137 GBP2020-07-01 ~ 2021-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
80,963 GBP2021-07-01 ~ 2022-06-30
85,026 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
3,005,903 GBP2021-07-01 ~ 2022-06-30
3,475,875 GBP2020-07-01 ~ 2021-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,024 GBP2021-07-01 ~ 2022-06-30
37,975 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
450,000 GBP2022-06-30
450,000 GBP2021-06-30
Land and buildings, Under hire purchased contracts or finance leases
5,885 GBP2022-06-30
5,885 GBP2021-06-30
Plant and equipment
525,382 GBP2022-06-30
498,192 GBP2021-06-30
Furniture and fittings
83,417 GBP2022-06-30
21,115 GBP2021-06-30
Motor vehicles
1,237,026 GBP2022-06-30
1,762,288 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
2,301,710 GBP2022-06-30
2,737,480 GBP2021-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,200 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
0 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
-649,387 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals
-650,587 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
36,000 GBP2022-06-30
27,000 GBP2021-06-30
Land and buildings, Under hire purchased contracts or finance leases
973 GBP2022-06-30
384 GBP2021-06-30
Plant and equipment
240,899 GBP2022-06-30
189,331 GBP2021-06-30
Furniture and fittings
19,395 GBP2022-06-30
13,181 GBP2021-06-30
Motor vehicles
557,039 GBP2022-06-30
619,899 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
854,306 GBP2022-06-30
849,795 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
9,000 GBP2021-07-01 ~ 2022-06-30
Land and buildings, Under hire purchased contracts or finance leases
589 GBP2021-07-01 ~ 2022-06-30
Plant and equipment
52,737 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
6,214 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
200,077 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
268,617 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,169 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
0 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
-262,937 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-264,106 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
414,000 GBP2022-06-30
423,000 GBP2021-06-30
Land and buildings, Under hire purchased contracts or finance leases
4,912 GBP2022-06-30
5,501 GBP2021-06-30
Plant and equipment
284,483 GBP2022-06-30
308,861 GBP2021-06-30
Furniture and fittings
64,022 GBP2022-06-30
7,934 GBP2021-06-30
Motor vehicles
679,987 GBP2022-06-30
1,142,389 GBP2021-06-30
Investment Property - Fair Value Model
354,097 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
390,229 GBP2022-06-30
683,483 GBP2021-06-30
Amount of corporation tax that is recoverable
Current
100,523 GBP2022-06-30
172,628 GBP2021-06-30
Amounts Owed by Group Undertakings
Current
503,022 GBP2022-06-30
420,311 GBP2021-06-30
Prepayments/Accrued Income
Current
106,980 GBP2022-06-30
106,203 GBP2021-06-30
Debtors
Current, Amounts falling due within one year
2,853,575 GBP2022-06-30
4,054,902 GBP2021-06-30
Bank Borrowings/Overdrafts
Current
15,124 GBP2022-06-30
18,348 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Current
188,583 GBP2022-06-30
384,796 GBP2021-06-30
Trade Creditors/Trade Payables
Current
1,962,198 GBP2022-06-30
2,622,642 GBP2021-06-30
Other Taxation & Social Security Payable
Current
635,628 GBP2022-06-30
643,111 GBP2021-06-30
Creditors
Current
2,903,429 GBP2022-06-30
3,794,880 GBP2021-06-30
Bank Borrowings/Overdrafts
Non-current
356,479 GBP2022-06-30
373,619 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Non-current
164,889 GBP2022-06-30
386,868 GBP2021-06-30
Creditors
Non-current
521,368 GBP2022-06-30
760,487 GBP2021-06-30
Bank Borrowings
371,603 GBP2022-06-30
391,967 GBP2021-06-30
Total Borrowings
Current
15,124 GBP2022-06-30
18,348 GBP2021-06-30
Non-current
356,479 GBP2022-06-30
373,619 GBP2021-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
203,506 GBP2022-06-30
426,278 GBP2021-06-30
Minimum gross finance lease payments owing
382,130 GBP2022-06-30
825,976 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
353,472 GBP2022-06-30
771,664 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,262 GBP2022-06-30
13,618 GBP2021-06-30
Between two and five year
0 GBP2022-06-30
7,262 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,262 GBP2022-06-30
20,880 GBP2021-06-30