42990 - Construction Of Other Civil Engineering Projects N.e.c.
Administrative Expenses
-1,163,751 GBP2024-07-01 ~ 2025-06-30
-1,251,194 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,349 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
3,122,280 GBP2024-07-01 ~ 2025-06-30
898,124 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
2,351,751 GBP2024-07-01 ~ 2025-06-30
749,681 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
2,351,751 GBP2024-07-01 ~ 2025-06-30
749,681 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
1,109,099 GBP2025-06-30
1,048,578 GBP2024-06-30
Investment Property
354,097 GBP2025-06-30
354,097 GBP2024-06-30
Fixed Assets
1,463,196 GBP2025-06-30
1,402,675 GBP2024-06-30
Debtors
4,346,418 GBP2025-06-30
3,385,865 GBP2024-06-30
Cash at bank and in hand
2,817,477 GBP2025-06-30
1,508,223 GBP2024-06-30
Current Assets
7,163,895 GBP2025-06-30
4,894,088 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-4,403,066 GBP2025-06-30
Net Current Assets/Liabilities
2,760,829 GBP2025-06-30
1,493,202 GBP2024-06-30
Total Assets Less Current Liabilities
4,224,025 GBP2025-06-30
2,895,877 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2025-06-30
Net Assets/Liabilities
4,054,108 GBP2025-06-30
2,702,357 GBP2024-06-30
Equity
Called up share capital
10,000 GBP2025-06-30
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Revaluation reserve
105,638 GBP2025-06-30
118,417 GBP2024-06-30
131,196 GBP2023-06-30
Capital redemption reserve
2,500 GBP2025-06-30
2,500 GBP2024-06-30
2,500 GBP2023-06-30
Retained earnings (accumulated losses)
3,935,970 GBP2025-06-30
2,571,440 GBP2024-06-30
2,258,980 GBP2023-06-30
Equity
4,054,108 GBP2025-06-30
2,702,357 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,351,751 GBP2024-07-01 ~ 2025-06-30
749,681 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-450,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,000,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
16,500 GBP2024-07-01 ~ 2025-06-30
10,750 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
802024-07-01 ~ 2025-06-30
732023-07-01 ~ 2024-06-30
Wages/Salaries
2,820,711 GBP2024-07-01 ~ 2025-06-30
2,689,814 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
99,015 GBP2024-07-01 ~ 2025-06-30
83,333 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
3,220,949 GBP2024-07-01 ~ 2025-06-30
3,051,585 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,058 GBP2024-07-01 ~ 2025-06-30
-33,620 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
450,000 GBP2024-06-30
Plant and equipment
477,720 GBP2025-06-30
545,020 GBP2024-06-30
Furniture and fittings
96,458 GBP2025-06-30
94,412 GBP2024-06-30
Motor vehicles
1,260,711 GBP2025-06-30
1,160,072 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,290,774 GBP2025-06-30
2,255,389 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-67,300 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-183,710 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-251,010 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
450,000 GBP2025-06-30
Land and buildings, Under hire purchased contracts or finance leases
5,885 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
54,000 GBP2024-06-30
Plant and equipment
326,567 GBP2025-06-30
344,223 GBP2024-06-30
Furniture and fittings
53,571 GBP2025-06-30
42,892 GBP2024-06-30
Motor vehicles
735,797 GBP2025-06-30
763,545 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,181,675 GBP2025-06-30
1,206,811 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
9,000 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
38,201 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
10,679 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
119,371 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
177,840 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-55,857 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-147,119 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-202,976 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
2,740 GBP2025-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
387,000 GBP2025-06-30
396,000 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
3,145 GBP2025-06-30
Plant and equipment
151,153 GBP2025-06-30
200,797 GBP2024-06-30
Furniture and fittings
42,887 GBP2025-06-30
51,520 GBP2024-06-30
Motor vehicles
524,914 GBP2025-06-30
396,527 GBP2024-06-30
Investment Property - Fair Value Model
354,097 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
161,193 GBP2025-06-30
31,637 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
186,012 GBP2025-06-30
580,214 GBP2024-06-30
Prepayments/Accrued Income
Current
127,881 GBP2025-06-30
95,143 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
4,346,418 GBP2025-06-30
Amounts falling due within one year, Current
3,385,865 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
0 GBP2025-06-30
241,990 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
41,661 GBP2025-06-30
61,114 GBP2024-06-30
Trade Creditors/Trade Payables
Current
2,946,651 GBP2025-06-30
2,296,367 GBP2024-06-30
Corporation Tax Payable
Current
710,748 GBP2025-06-30
274,049 GBP2024-06-30
Other Taxation & Social Security Payable
Current
611,786 GBP2025-06-30
416,649 GBP2024-06-30
Creditors
Current
4,403,066 GBP2025-06-30
3,400,886 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-06-30
41,661 GBP2024-06-30
Bank Borrowings
0 GBP2025-06-30
241,990 GBP2024-06-30
Total Borrowings
Current
0 GBP2025-06-30
241,990 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
43,903 GBP2025-06-30
65,480 GBP2024-06-30
Minimum gross finance lease payments owing
43,903 GBP2025-06-30
109,383 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
41,661 GBP2025-06-30
102,775 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-06-30
10,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,537 GBP2025-06-30
25,997 GBP2024-06-30
Between two and five year
17,731 GBP2025-06-30
22,516 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
45,268 GBP2025-06-30
48,513 GBP2024-06-30